Want to see THCH full AI Analyst Report?
TH International (THCH) AI Stock Analysis
TH International
(NASDAQ:THCH)
THCH scores near the low end of the range, driven primarily by a severely impaired financial profile: deeply negative shareholders' equity of roughly -1.41 billion, debt of about 1.98 billion against just 1.03 billion of assets, shrinking revenue and single-digit gross margins point to solvency and going-concern risk. The latest earnings call reinforced the deterioration, with revenue down 21.7%, same-store sales down 17.8%, falling customer traffic and a swing to negative corporate EBITDA amid intensifying competition. Technicals confirm the weakness, with the stock trading below all major moving averages and negative MACD momentum, while negative earnings and no dividend leave valuation unsupportive. The partial offsets — near-breakeven operating cash burn, the first positive free cash flow in the data set, rapid loyalty member growth, unit cost improvements, and a committed USD 55 million financing backstop from the brand owner — buy time but do not yet change the speculative nature of the equity until sales stabilize and the balance sheet is recapitalized.
TH International (THCH) vs. SPDR S&P 500 ETF (SPY)
- Market Cap
- $38.12M
- Dividend Yield
- ―
- Average Volume (3M)
- 10.29K
- Price to Earnings (P/E)
- -0.5
- Beta (1Y)
- 0.66
- Revenue Growth
- -8.19%
- EPS Growth
- -47.68%
- Country
- US
- Employees
- 1,544
- Sector
- Consumer Cyclical
- Sector Strength
- 61
- Industry
- Restaurants
TH International Business Overview & Revenue Model
Company Description
TH International Limited manages Tim Hortons coffee establishments across mainland China, Hong Kong, and Macau. By September 28, 2022, the company had expanded its network to include roughly 460 coffee shops throughout the People's Republic of China....
How the Company Makes Money
TH International makes money primarily by selling food and beverages to customers at Tim Hortons restaurants it operates in China, with revenue recognized from in-store and other on-premise/off-premise transactions (e.g., takeaway and delivery where...
TH International Earnings Call Summary
The call presents a mixed operational picture: management has achieved notable progress on loyalty growth, product launches, digital penetration, and several cost reductions, and secured committed financing to support a turnaround. However, these positives are outweighed by significant top-line deterioration (revenues down 21.7%, system sales down 15.1%), sharp declines in customer traffic and same-store sales (-17.8%), compressed store contribution margins, and a shift to a negative adjusted corporate EBITDA margin. Management has a clear recovery plan and financing support, but near-term financial trends remain weak.
Q2-2026 Updates
Positive Updates
Negative Updates
Company Guidance
Management guided a near-term plan to deliver sustainable revenue growth and achieve corporate EBITDA breakeven by accelerating product innovation, increasing marketing (starting Q3), improving store unit economics and operational efficiency, and pursuing a more balanced company-owned vs. franchised store rollout focused on top-tier cities and high-traffic trade zones. Key metrics cited on the call include Q2 revenues of RMB 273.4 million and system sales of RMB 347.8 million (declines of 21.7% and 15.1% YoY), a 17.8% same-store-sales decline (driven by a 16.3% comparable transaction decline and a 1.5% average ticket decline), monthly average transacting customers of 2.85 million (down from 3.59 million), net new stores of +2 in Q2 (15 made-to-order openings and 13 non-MTO closures) with company-owned stores down from 566 to 544, digital orders at 91.8% of total (from 90.4%), 27 new product launches (20 beverages, 7 foods), registered loyalty members >37.1 million (+41.7% YoY; >36,000 members/store), food & packaging cost reduced from 30.1% to 28.3% of company-store revenue (-1.8 ppt), rental costs RMB 47.9 million (-15.6%) though rental % rose 1.5 ppt to 21.7%, payroll RMB 43.9 million (-12.6%) but payroll % rose to 19.9%, delivery costs RMB 28.9 million (-13.3%) on 7.2 million delivery orders (-11.9%) with delivery cost % at 13.1%, company-store contribution margin 5.7% (vs. 9.6% prior), marketing RMB 13.3 million (-4.4%) but 4.9% of revenues, adjusted G&A RMB 39.6 million (+14.4%) at 14.5% of revenues, adjusted corporate EBITDA margin -7.6% (vs. +0.6% prior), cash and restricted cash RMB 121.1 million (vs. RMB 129.7 million Dec 31), and an initial tranche of USD 15.8 million closed toward a proposed USD 55 million financing to fund innovation, marketing and disciplined store expansion.
TH International Financial Statement Overview
Summary
Very weak. The income statement (score 12) shows revenue declining for three consecutive periods to roughly 1.19 billion TTM, gross margin collapsing from 26.5% in 2023 to single digits, and a TTM net loss near 504 million with no path to breakeven. The balance sheet (score 6) is the most severe risk: shareholders' equity is deeply negative at about -1.41 billion, total debt of roughly 1.98 billion nearly doubles total assets of 1.03 billion, and the asset base has more than halved since 2022, leaving the company technically insolvent and dependent on external financing or restructuring. The only meaningful offset is cash flow (score 32), where operating burn has narrowed to essentially breakeven and free cash flow turned modestly positive on a TTM basis — though this stems largely from slashed capital spending rather than earnings recovery.
Income Statement
12Very NegativeBalance Sheet
6Very NegativeCash Flow
32Negative| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.19B | 1.28B | 1.39B | 1.56B | 1.01B | 643.37M |
| Gross Profit | 93.03M | 77.62M | 213.56M | 156.34M | 33.05M | 13.81M |
| EBITDA | -343.78M | -260.45M | -266.19M | -656.06M | -596.54M | -306.75M |
| Net Income | -504.29M | -422.65M | -412.08M | -876.25M | -742.65M | -381.72M |
Balance Sheet | ||||||
| Total Assets | 1.03B | 1.18B | 1.56B | 2.22B | 2.64B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 121.10M | 134.67M | 161.37M | 225.72M | 614.92M | 395.00M |
| Total Debt | 1.98B | 1.97B | 1.88B | 1.81B | 1.77B | 522.42M |
| Total Liabilities | 2.44B | 2.41B | 2.40B | 2.64B | 2.53B | 945.80M |
| Stockholders Equity | -1.41B | -1.24B | -840.89M | -427.21M | 108.85M | 335.54M |
Cash Flow | ||||||
| Free Cash Flow | -66.51M | -78.33M | -142.51M | -488.53M | -621.86M | -580.28M |
| Operating Cash Flow | -888.84K | -12.71M | -39.67M | -196.13M | -286.93M | -244.97M |
| Investing Cash Flow | -30.10M | -62.83M | -8.04M | 60.00M | -705.17M | -335.28M |
| Financing Cash Flow | -23.78M | 21.70M | 26.00M | 80.83M | 827.16M | 798.00M |
TH International Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For THCH, the sentiment is Neutral. The current price of 1.19 is above the 20-day moving average (MA) of 1.10, below the 50-day MA of 1.23, and below the 200-day MA of 1.74, indicating a neutral trend. The MACD of -0.02 indicates Negative momentum. The RSI at 52.69 is Neutral, neither overbought nor oversold. The STOCH value of 71.26 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for THCH.
TH International Risk Analysis
TH International disclosed 88 risk factors in its most recent earnings report. TH International reported the most risks in the "Finance & Corporate" category.
Latest Risks Added
0 New RisksTH International Peers Comparison
Overall Rating
RAVE71Outperform
RRGB53Neutral
GENK43Neutral
STKS41Neutral
THCH41Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| 71Outperform | $29.79M | 10.32 | 17.95% | ― | 7.23% | 8.40% | |
| Sector * | 61Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
| 53Neutral | $172.21M | -5.39 | 29.24% | ― | -3.71% | 50.04% | |
| 43Neutral | $52.00M | -1.79 | -31.91% | ― | -2.94% | -462.05% | |
| 41Neutral | $34.86M | -0.29 | -69.17% | ― | -4.06% | -154.36% | |
| 41Neutral | $38.12M | -0.51 | 40.16% | ― | -8.19% | -47.68% |
* Consumer Cyclical Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| THCH | Th International Limited | 1.19 | -1.52 | -56.09% | |
| RAVE | Rave Restaurant Group | 2.09 | -0.43 | -17.06% | |
| RRGB | Red Robin Gourmet Burgers | 9.11 | 4.38 | 92.60% | |
| STKS | The One Group Hospitality | 1.10 | -1.10 | -50.00% | |
| GENK | GEN Restaurant Group, Inc. Class A | 1.49 | -1.35 | -47.54% |
TH International Corporate Events
Tims China Boosts Convertible Note Funding and Appoints New Director in October 2026
On October 16, 2026, Tims China closed the issuance of a third tranche of senior secured convertible notes due 2029 to Tim Hortons Restaurants International GmbH, with an aggregate principal amount of about $14.4 million and a total purchase price of...
Tims China Closes Second Tranche of Convertible Notes Financing
On September 10, 2026, Tims China closed the issuance of a second tranche of senior secured convertible notes due 2029 to Tim Hortons Restaurants International GmbH, with an aggregate principal of about US$14.54 million and total proceeds, including...
Tims China Posts Weaker Q2 2026 Results Amid Store Closures, Secures New Financing
Tims China’s second-quarter 2026 unaudited results revealed total revenue of RMB273.4 million, down 21.7% year-on-year, and system sales falling 15.1%, as the company closed underperforming outlets and saw a 17.3% drop in same-store sales at co...
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Oct 27, 2026