Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.94M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.23M | $ -4.70M | $ -478.00K | $ -120.00K | $ -15.00K |
Operating Income | $ -74.26M | $ -142.99M | $ -122.49M | $ -75.63M | $ -8.92M |
EBITDA | $ -63.81M | $ -133.25M | $ -120.45M | $ -75.45M | $ -8.91M |
Net Income | $ -450.15M | $ -71.94M | $ -76.98M | $ -95.79M | $ -10.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.64M | $ 277.23M | $ 443.06M | $ 563.96M | $ 14.75M |
Total Assets | $ 1.34B | $ 732.18M | $ 827.70M | $ 627.03M | $ 15.93M |
Total Debt | $ 713.38M | $ 22.20M | $ 14.40M | $ 0.00 | $ 7.57K |
Net Debt | $ 640.74M | $ -231.14M | $ -428.66M | $ -563.96M | $ -14.74M |
Total Liabilities | $ 1.15B | $ 97.47M | $ 107.57M | $ 81.55M | $ 10.97M |
Stockholders' Equity | $ 188.76M | $ 633.20M | $ 717.46M | $ 545.49M | $ 4.96M |
Cash Flow | |||||
Free Cash Flow | $ -153.65M | $ -275.75M | $ -270.80M | $ -76.91M | $ -7.41M |
Operating Cash Flow | $ -102.82M | $ -87.93M | $ -90.01M | $ -63.14M | $ -7.34M |
Investing Cash Flow | $ -137.73M | $ -186.98M | $ -175.03M | $ -33.79M | $ -71.00K |
Financing Cash Flow | $ 45.87M | $ 0.00 | $ 250.07M | $ 649.00M | $ 20.46M |