| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.19M | € 830.00K | € 1.82M | € 1.24M | € 1.48M |
| Gross Profit | € -6.21M | € -7.18M | € -1.08M | € -3.05M | € -4.54M |
| Operating Income | € -6.37M | € -6.96M | € -3.15M | € -6.31M | € -4.74M |
| EBITDA | € -5.99M | € -5.92M | € -4.49M | € -5.74M | € -4.40M |
| Net Income | € -5.69M | € -5.76M | € -3.68M | € -4.96M | € -3.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.38M | € 4.17M | € 7.82M | € 2.52M | € 2.49M |
| Total Assets | € 12.51M | € 11.47M | € 18.66M | € 13.94M | € 11.83M |
| Total Debt | € 5.09M | € 1.30M | € 1.95M | € 2.51M | € 2.39M |
| Net Debt | € 3.21M | € -2.88M | € -5.86M | € 21.14K | € -99.00K |
| Total Liabilities | € 15.10M | € 11.47M | € 13.01M | € 13.40M | € 13.10M |
| Stockholders' Equity | € -2.59M | € -114.00 | € 5.65M | € 544.87K | € -1.27M |
| Cash Flow | |||||
| Free Cash Flow | € -7.16M | € -3.01M | € -2.60M | € -5.59M | € -4.03M |
| Operating Cash Flow | € -7.16M | € -2.91M | € -2.48M | € -5.27M | € -3.88M |
| Investing Cash Flow | € -414.00K | € -188.00K | € -213.52K | € -739.63K | € -524.46K |
| Financing Cash Flow | € 6.78M | € -545.00K | € 7.99M | € 6.03M | € 4.56M |