Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ฿ 157.45B | ฿ 103.87B | ฿ 21.57B | ฿ 47.72B | ฿ 180.28B |
Gross Profit | ฿ 49.66B | ฿ 16.52B | ฿ -13.80B | ฿ -31.40B | ฿ 6.91B |
Operating Income | ฿ 42.45B | ฿ 11.12B | ฿ 61.78B | ฿ -121.90B | ฿ -10.57B |
EBITDA | ฿ 53.80B | ฿ 20.88B | ฿ 74.37B | ฿ -100.20B | ฿ 10.73B |
Net Income | ฿ 28.10B | ฿ -272.25M | ฿ 55.12B | ฿ -141.17B | ฿ -12.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | ฿ 67.13B | ฿ 34.54B | ฿ 5.51B | ฿ 8.67B | ฿ 21.66B |
Total Assets | ฿ 238.99B | ฿ 198.18B | ฿ 161.22B | ฿ 208.79B | ฿ 256.67B |
Total Debt | ฿ 164.42B | ฿ 162.00B | ฿ 139.88B | ฿ 233.81B | ฿ 147.35B |
Net Debt | ฿ 111.48B | ฿ 127.46B | ฿ 134.36B | ฿ 225.13B | ฿ 125.69B |
Total Liabilities | ฿ 282.13B | ฿ 269.20B | ฿ 232.47B | ฿ 337.46B | ฿ 244.90B |
Stockholders' Equity | ฿ -43.21B | ฿ -71.08B | ฿ -71.32B | ฿ -128.74B | ฿ 11.66B |
Cash Flow | |||||
Free Cash Flow | ฿ 38.73B | ฿ 28.87B | ฿ -9.98B | ฿ -10.27B | ฿ 11.38B |
Operating Cash Flow | ฿ 43.90B | ฿ 29.11B | ฿ -9.85B | ฿ -9.81B | ฿ 14.82B |
Investing Cash Flow | ฿ -15.76B | ฿ 2.40B | ฿ 7.44B | ฿ -35.11M | ฿ -2.97B |
Financing Cash Flow | ฿ -9.45B | ฿ -1.80B | ฿ -757.56M | ฿ -3.29B | ฿ -3.73B |