| May 26 | May 25 | May 24 | May 23 | May 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.76K | $ 6.07K |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 483.00 | $ 4.03K |
| Operating Income | $ -820.53K | $ -504.95K | $ -313.43K | $ -447.66K | $ -671.69K |
| EBITDA | $ -820.53K | $ -528.04K | $ -80.83K | $ -446.51K | $ -670.55K |
| Net Income | $ -895.38K | $ -566.29K | $ -142.49K | $ -495.04K | $ -697.38K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.06K | $ 14.58K | $ 43.41K | $ 98.30K | $ 24.38K |
| Total Assets | $ 81.45K | $ 21.22K | $ 46.12K | $ 103.27K | $ 41.34K |
| Total Debt | $ 691.06K | $ 458.97K | $ 313.49K | $ 1.00M | $ 616.78K |
| Net Debt | $ 688.01K | $ -14.58K | $ 270.07K | $ 902.73K | $ 592.40K |
| Total Liabilities | $ 1.89M | $ 1.27M | $ 872.58K | $ 2.49M | $ 2.05M |
| Stockholders' Equity | $ -1.81M | $ -1.25M | $ -826.46K | $ -2.39M | $ -2.01M |
| Cash Flow | |||||
| Free Cash Flow | $ -312.08K | $ -141.60K | $ -145.90K | $ -272.21K | $ -450.59K |
| Operating Cash Flow | $ -312.08K | $ -141.60K | $ -145.90K | $ -272.21K | $ -450.59K |
| Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 300.58K | $ 112.86K | $ 91.03K | $ 346.36K | $ 453.97K |