Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.83M | $ 80.02M | $ 54.14M | $ 5.89M | $ 32.99M |
Gross Profit | $ 4.94M | $ 9.46M | $ 12.91M | $ 539.36K | $ 6.18M |
Operating Income | $ -613.94K | $ -5.50M | $ 48.42M | $ -2.02M | $ -6.95M |
EBITDA | $ 1.11M | $ -2.12M | $ 10.47M | $ 530.27K | $ -3.23M |
Net Income | $ -10.13M | $ -8.43M | $ 35.05M | $ -4.24M | $ -4.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 46.96M | $ 44.16M | $ 38.79M | $ 65.38M | $ 43.72M |
Total Assets | $ 207.88M | $ 274.09M | $ 366.95M | $ 348.51M | $ 187.28M |
Total Debt | $ 1.41M | $ 1.44M | $ 1.57M | $ 1.53M | $ 1.43M |
Net Debt | $ -19.04M | $ -31.77M | $ -23.33M | $ -38.84M | $ -14.47M |
Total Liabilities | $ 91.68M | $ 129.36M | $ 196.33M | $ 210.73M | $ 53.10M |
Stockholders' Equity | $ 119.27M | $ 131.53M | $ 155.19M | $ 135.52M | $ 130.45M |
Cash Flow | |||||
Free Cash Flow | $ -4.06M | $ -13.37M | $ -19.15M | $ 18.24M | $ -49.64M |
Operating Cash Flow | $ -4.06M | $ -13.17M | $ -19.04M | $ 18.59M | $ -49.35M |
Investing Cash Flow | $ -15.80M | $ 1.63M | $ 28.15M | $ 26.07M | $ 59.96M |
Financing Cash Flow | $ -24.30M | $ 23.76M | $ -22.33M | $ -20.32M | $ -13.81M |