| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 144.90B | ¥ 194.09B | ¥ 99.98B | ¥ 72.62B | ¥ 52.76B |
| Gross Profit | ¥ 108.68B | ¥ 148.56B | ¥ 71.13B | ¥ 49.06B | ¥ 33.07B |
| Operating Income | ¥ 51.69B | ¥ 77.86B | ¥ 26.95B | ¥ 13.25B | ¥ 2.54B |
| EBITDA | ¥ 57.99B | ¥ 80.87B | ¥ 30.78B | ¥ 15.42B | ¥ 6.81B |
| Net Income | ¥ 41.73B | ¥ 54.61B | ¥ 17.58B | ¥ 8.16B | ¥ 3.42B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 118.98B | ¥ 125.43B | ¥ 90.44B | ¥ 52.01B | ¥ 38.40B |
| Total Assets | ¥ 202.41B | ¥ 234.68B | ¥ 156.06B | ¥ 100.70B | ¥ 83.81B |
| Total Debt | ¥ 45.32B | ¥ 19.02B | ¥ 54.72B | ¥ 23.47B | ¥ 22.67B |
| Net Debt | ¥ -73.65B | ¥ -106.42B | ¥ -35.72B | ¥ -28.54B | ¥ -15.73B |
| Total Liabilities | ¥ 94.79B | ¥ 78.71B | ¥ 91.16B | ¥ 44.41B | ¥ 40.01B |
| Stockholders' Equity | ¥ 107.03B | ¥ 155.79B | ¥ 64.61B | ¥ 56.01B | ¥ 43.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 39.56B | ¥ 50.46B | ¥ 20.49B | ¥ 10.87B | ¥ 4.49B |
| Operating Cash Flow | ¥ 42.02B | ¥ 52.90B | ¥ 22.17B | ¥ 11.53B | ¥ 5.06B |
| Investing Cash Flow | ¥ 7.08B | ¥ -21.20B | ¥ -3.46B | ¥ -2.08B | ¥ 2.30B |
| Financing Cash Flow | ¥ -16.85B | ¥ -38.44B | ¥ 15.70B | ¥ -2.72B | ¥ -9.11B |