Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 111.38M | $ 100.55M | $ 94.01M | $ 84.30M | $ 72.46M |
Operating Income | $ 3.46M | $ 23.94M | $ 14.28M | $ 22.88M | $ 24.52M |
EBITDA | $ 1.58M | $ 24.69M | $ 13.59M | $ 21.36M | $ 23.48M |
Net Income | $ -7.09M | $ 24.85M | $ 8.87M | $ 18.17M | $ 18.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 518.79M | $ 407.08M | $ 394.31M | $ 353.40M | $ 254.90M |
Total Debt | $ 145.71M | $ 172.88M | $ 167.41M | $ 85.36M | $ 64.33M |
Net Debt | $ 97.64M | $ 115.76M | $ 115.96M | $ 52.95M | $ 13.53M |
Total Liabilities | $ 259.08M | $ 228.69M | $ 222.48M | $ 160.74M | $ 98.21M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 39.27M | - | $ 45.44M | $ 27.62M | $ 31.25M |
Operating Cash Flow | $ 39.27M | $ 39.44M | $ 45.44M | $ 27.62M | $ 31.25M |
Investing Cash Flow | |||||
Financing Cash Flow |