Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.55B | $ 1.49B | $ 1.63B | $ 1.54B | $ 1.14B |
Gross Profit | $ 383.96M | $ 366.73M | $ 352.13M | $ 316.85M | $ 201.66M |
Operating Income | $ 183.43M | $ 159.35M | $ 146.50M | $ 111.42M | $ 10.30M |
EBITDA | $ 220.01M | $ 218.50M | $ 192.62M | $ 160.62M | $ 54.14M |
Net Income | $ 171.05M | $ 141.07M | $ 118.03M | $ 89.69M | $ 1.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 423.55M | $ 294.48M | $ 213.65M | $ 135.69M | $ 109.31M |
Total Assets | $ 1.42B | $ 1.36B | $ 1.26B | $ 1.30B | $ 1.15B |
Total Debt | $ 12.00M | $ 15.24M | $ 22.17M | $ 29.00M | $ 22.55M |
Net Debt | $ -411.55M | $ -279.23M | $ -191.14M | $ -106.17M | $ -86.11M |
Total Liabilities | $ 305.83M | $ 292.24M | $ 242.13M | $ 281.49M | $ 225.72M |
Stockholders' Equity | $ 1.10B | $ 1.05B | $ 998.86M | $ 998.60M | $ 924.59M |
Cash Flow | |||||
Free Cash Flow | $ 197.09M | $ 161.51M | $ 182.14M | $ 64.55M | $ 119.37M |
Operating Cash Flow | $ 264.07M | $ 229.15M | $ 240.08M | $ 120.26M | $ 170.46M |
Investing Cash Flow | $ -31.35M | $ -56.57M | $ -53.77M | $ -71.35M | $ -71.30M |
Financing Cash Flow | $ -102.64M | $ -90.79M | $ -106.41M | $ -22.62M | $ -51.90M |