| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 150.22B | ¥ 176.18B | ¥ 115.50B | ¥ 106.38B | ¥ 99.25B |
| Gross Profit | ¥ 42.73B | ¥ 50.85B | ¥ 33.38B | ¥ 28.63B | ¥ 27.50B |
| Operating Income | ¥ 3.00B | ¥ 3.83B | ¥ 5.41B | ¥ 2.24B | ¥ 2.61B |
| EBITDA | ¥ 9.82B | ¥ 13.23B | ¥ 8.20B | ¥ 5.21B | ¥ 5.74B |
| Net Income | ¥ 2.76B | ¥ -16.26B | ¥ 8.71B | ¥ 6.19B | ¥ 2.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 41.73B | ¥ 41.62B | ¥ 52.56B | ¥ 46.49B | ¥ 44.53B |
| Total Assets | ¥ 236.76B | ¥ 227.36B | ¥ 187.96B | ¥ 171.37B | ¥ 168.59B |
| Total Debt | ¥ 51.17B | ¥ 51.04B | ¥ 14.93B | ¥ 15.50B | ¥ 19.78B |
| Net Debt | ¥ 10.64B | ¥ 9.71B | ¥ -28.25B | ¥ -19.99B | ¥ -13.95B |
| Total Liabilities | ¥ 109.64B | ¥ 108.53B | ¥ 60.82B | ¥ 59.61B | ¥ 58.94B |
| Stockholders' Equity | ¥ 119.62B | ¥ 111.08B | ¥ 120.57B | ¥ 105.78B | ¥ 104.09B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.22B | ¥ 362.00M | ¥ 2.83B | ¥ 2.04B | ¥ 1.37B |
| Operating Cash Flow | ¥ 2.35B | ¥ 8.84B | ¥ 5.94B | ¥ 5.49B | ¥ 4.09B |
| Investing Cash Flow | ¥ -30.33B | ¥ -4.08B | ¥ -726.00M | ¥ -1.62B | ¥ -1.19B |
| Financing Cash Flow | ¥ 15.27B | ¥ -6.02B | ¥ -3.04B | ¥ -7.09B | ¥ -2.75B |