Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.97M | $ 5.10M | $ 5.50M | $ 4.10M | $ 4.13M |
Gross Profit | $ -536.03K | $ 5.10M | $ -69.47K | $ 160.93K | $ -165.17K |
EBIT | $ -2.87M | $ -5.03M | $ -3.24M | $ -4.24M | $ -2.50M |
EBITDA | $ -2.26M | $ -4.44M | $ -2.69M | $ -4.10M | $ -2.35M |
Net Income Common Stockholders | $ -3.61M | $ -5.56M | $ -3.52M | $ -3.73M | $ -2.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 712.91K | $ 1.60M | $ 1.45M | $ 582.78K | $ 2.12M |
Total Assets | $ 25.33M | $ 27.86M | $ 28.44M | $ 26.56M | $ 28.96M |
Total Debt | $ 11.39M | $ 11.32M | $ 10.07M | $ 7.66M | $ 5.92M |
Net Debt | $ 10.68M | $ 9.72M | $ 8.62M | $ 7.08M | $ 3.80M |
Total Liabilities | $ 18.92M | $ 18.54M | $ 16.12M | $ 12.12M | $ 10.69M |
Stockholders Equity | $ 5.50M | $ 9.75M | $ 12.75M | $ 14.82M | $ 17.63M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.64M | $ -1.66M | $ -1.91M | $ -909.12K | $ -513.79K |
Operating Cash Flow | $ -1.63M | $ -1.66M | $ -1.38M | $ -77.45K | $ -190.62K |
Investing Cash Flow | $ -23.60K | $ -30.66K | $ -638.35K | $ -303.93K | $ -471.75K |
Financing Cash Flow | $ 767.86K | $ 1.84M | $ 2.89M | $ -1.15M | $ 352.32K |