| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 88.77M | 104.53M | 88.72M | 106.29M | 97.83M | 71.00M | 
| Gross Profit | 8.13M | 7.47M | 8.10M | 16.11M | 13.59M | 13.17M | 
| EBITDA | 611.00K | -1.46M | 1.31M | 7.47M | 6.10M | 7.27M | 
| Net Income | -1.97M | -5.47M | -1.97M | 3.46M | 2.11M | 3.10M | 
Balance Sheet  | ||||||
| Total Assets | 56.29M | 60.50M | 56.29M | 50.93M | 73.75M | 57.03M | 
| Cash, Cash Equivalents and Short-Term Investments | 7.83M | 5.90M | 7.83M | 6.31M | 4.24M | 4.96M | 
| Total Debt | 17.36M | 25.68M | 17.36M | 14.17M | 25.29M | 20.53M | 
| Total Liabilities | 36.66M | 45.26M | 36.66M | 28.15M | 53.32M | 38.59M | 
| Stockholders Equity | 19.58M | 15.17M | 19.58M | 22.74M | 20.41M | 18.44M | 
Cash Flow  | ||||||
| Free Cash Flow | -875.00K | -6.30M | 261.00K | 14.78M | -3.65M | 2.03M | 
| Operating Cash Flow | 0.00 | -5.88M | 1.14M | 15.38M | -1.03M | 2.45M | 
| Investing Cash Flow | -795.00K | -402.00K | -795.00K | -509.00K | -2.62M | -374.00K | 
| Financing Cash Flow | 2.60M | 4.72M | 3.51M | -12.55M | 2.74M | -583.00K |