| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 5.68M | 4.79M | 3.68M | 12.61M | 9.24M | 9.18M | 
| Gross Profit | 2.92M | 4.56M | 3.46M | 7.28M | 4.49M | -690.00K | 
| EBITDA | -8.12M | -5.71M | -3.16M | 12.68M | -741.00K | -3.02M | 
| Net Income | -17.27M | -13.26M | -10.31M | 4.51M | -1.70M | 8.07M | 
Balance Sheet  | ||||||
| Total Assets | 229.43M | 216.24M | 135.55M | 143.51M | 136.77M | 191.86M | 
| Cash, Cash Equivalents and Short-Term Investments | 16.32M | 16.62M | 36.47M | 19.89M | 20.55M | 24.36M | 
| Total Debt | 99.53M | 69.36M | 16.57M | 18.00M | 451.00K | 1.48M | 
| Total Liabilities | 161.87M | 137.93M | 43.55M | 49.73M | 40.84M | 43.61M | 
| Stockholders Equity | 67.57M | 78.32M | 92.01M | 91.22M | 94.49M | 94.34M | 
Cash Flow  | ||||||
| Free Cash Flow | -104.85M | -111.17M | -47.18M | -34.84M | -6.72M | -8.62M | 
| Operating Cash Flow | 9.46M | -3.90M | -8.94M | 3.17M | -5.15M | -8.12M | 
| Investing Cash Flow | -114.32M | -107.28M | 26.96M | -24.39M | 1.70M | -4.01M | 
| Financing Cash Flow | 83.00M | 91.35M | -1.09M | 17.50M | -1.07M | 8.60M | 
Metis Energy Limited has amended its Onward Tranche 2 Loan Agreement with Onward Capital Pte. Ltd., adding an additional loan facility of up to US$5 million. This amendment aims to bolster the company’s financial resources for renewable energy projects, with a repayment deadline set for December 31, 2026, at an interest rate pegged to the SOFR rate plus 2%.