| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04M | 10.24M | 35.42M | 15.79M | 10.77M | 4.49M |
| Gross Profit | 135.87K | 674.00K | 1.14M | 770.00K | 430.00K | 110.67K |
| EBITDA | -495.90K | -2.44M | -2.47M | -2.06M | -2.48M | -556.81K |
| Net Income | 1.70M | 8.18M | 643.00K | 465.00K | 84.00K | 24.89K |
Balance Sheet | ||||||
| Total Assets | 129.51M | 135.56M | 118.79M | 116.11M | 114.38M | 22.57M |
| Cash, Cash Equivalents and Short-Term Investments | 54.86M | 57.79M | 38.65M | 10.33M | 8.95M | 9.92M |
| Total Debt | 0.00 | 3.70M | 3.27M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.49M | 36.57M | 28.02M | 26.06M | 24.87M | 4.47M |
| Stockholders Equity | 100.79M | 98.82M | 90.65M | 90.00M | 89.54M | 18.10M |
Cash Flow | ||||||
| Free Cash Flow | -449.39K | 4.92M | -1.93M | -1.76M | -544.00K | -1.32M |
| Operating Cash Flow | -383.84K | 5.06M | -1.66M | -1.76M | -544.00K | -1.30M |
| Investing Cash Flow | -768.62K | 11.87M | 28.13M | 1.28M | -41.24M | -5.57M |
| Financing Cash Flow | 358.46K | 2.21M | 1.84M | 1.83M | 1.70M | 401.83K |