Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 94.93M | 144.07M | 115.20M | 101.13M | 232.60M | 338.40M |
Gross Profit | 3.43M | 34.74M | 25.87M | 1.45M | 84.39M | 196.16M |
EBITDA | -20.11M | 2.47M | -3.86M | -24.53M | 53.37M | 159.46M |
Net Income | -20.93M | -3.79M | -6.06M | -20.73M | 36.80M | 118.77M |
Balance Sheet | ||||||
Total Assets | 215.39M | 232.35M | 226.45M | 230.00M | 288.04M | 268.29M |
Cash, Cash Equivalents and Short-Term Investments | 45.13M | 23.29M | 28.00M | 61.74M | 100.22M | 68.44M |
Total Debt | 28.46M | 47.36M | 43.72M | 31.13M | 17.98M | 16.74M |
Total Liabilities | 44.08M | 76.03M | 65.17M | 48.81M | 52.98M | 73.53M |
Stockholders Equity | 171.94M | 158.73M | 163.39M | 180.84M | 228.90M | 190.64M |
Cash Flow | ||||||
Free Cash Flow | -36.98M | -8.11M | -20.71M | -47.17M | 31.63M | 61.47M |
Operating Cash Flow | -34.35M | -4.78M | -18.16M | -39.14M | 53.95M | 81.16M |
Investing Cash Flow | -2.63M | -3.21M | -22.73M | -8.03M | -21.19M | -18.89M |
Financing Cash Flow | 4.62M | 3.24M | 8.36M | 8.70M | -973.00K | -3.14M |