Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -4.52M | $ -4.04M | $ -5.29M | $ -4.70M | $ -5.25M |
EBITDA | $ 18.95M | $ -23.51M | $ -2.58M | $ -36.24M | $ -25.37M |
Net Income | $ 18.92M | $ -23.57M | $ 5.53M | $ -24.65M | $ -17.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 573.94M | $ 554.58M | $ 578.70M | $ 621.58M | $ 657.97M |
Total Debt | $ 52.00K | $ 103.00K | $ 151.00K | $ 50.00K | $ 0.00 |
Net Debt | $ -37.36M | $ -40.89M | $ -44.67M | $ -84.80M | $ -87.85M |
Total Liabilities | $ 2.10M | $ 1.66M | $ 2.21M | $ 6.35M | $ 6.45M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -4.22M | $ -4.38M | $ -5.21M | $ -4.80M | $ -5.98M |
Operating Cash Flow | $ -4.22M | $ -4.38M | $ -5.21M | $ -4.80M | $ -5.98M |
Investing Cash Flow | |||||
Financing Cash Flow |