Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.90M | $ 26.39M | $ 27.82M | $ 24.12M | $ 0.00 |
Gross Profit | $ 6.14M | $ 9.06M | $ 10.81M | $ 9.05M | $ 0.00 |
Operating Income | $ 3.01M | $ 4.82M | $ 6.44M | $ 4.88M | $ 0.00 |
EBITDA | $ 3.01M | $ 5.12M | $ 7.04M | $ 5.87M | $ 0.00 |
Net Income | $ 3.01M | $ 5.12M | $ 7.04M | $ 5.87M | $ 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 155.49K | $ 307.13K | $ 352.45K | $ 2.36M | $ 0.00 |
Total Assets | $ 31.85M | $ 28.52M | $ 25.44M | $ 19.30M | $ 6.00K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 25.00K | $ 25.00K |
Net Debt | $ -155.49K | $ -307.13K | $ -352.45K | $ -2.34M | $ 25.00K |
Total Liabilities | $ 4.62M | $ 5.15M | $ 7.19M | $ 5.48M | $ 25.00K |
Stockholders' Equity | $ 27.23M | $ 23.36M | $ 18.25M | $ 13.82M | $ -19.00K |
Cash Flow | |||||
Free Cash Flow | $ 8.19M | $ 9.92M | $ 12.12M | $ 9.75M | $ 0.00 |
Operating Cash Flow | $ 8.19M | $ 9.92M | $ 12.12M | $ 9.75M | $ 0.00 |
Investing Cash Flow | $ -13.07M | $ -12.73M | $ -15.97M | $ -14.55M | $ 0.00 |
Financing Cash Flow | $ 5.24M | $ 3.68M | $ 6.56M | $ 7.16M | $ 0.00 |