Breakdown | |||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|
Income Statement | Total Revenue | ||
2.33B | 1.83B | 1.56B | 0.00 | Gross Profit |
1.90B | 1.56B | 194.80M | 0.00 | EBIT |
431.90M | 194.50M | -15.50M | -7.30M | EBITDA |
431.90M | 215.40M | 233.70M | -7.30M | Net Income Common Stockholders |
371.70M | 142.30M | -800.00K | -7.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||
824.10M | 547.30M | 293.80M | 309.40M | Total Assets |
2.21B | 1.47B | 3.44B | 3.44B | Total Debt |
36.50M | 39.00M | 52.00M | 0.00 | Net Debt |
-787.60M | -508.30M | -241.80M | -309.40M | Total Liabilities |
642.80M | 331.60M | 2.60M | 2.50M | Stockholders Equity |
1.57B | 1.14B | 3.44B | 3.44B |
Cash Flow | Free Cash Flow | ||
343.80M | 84.50M | -34.40M | -7.00M | Operating Cash Flow |
343.80M | 97.60M | -15.70M | -7.00M | Investing Cash Flow |
-60.00M | 3.41B | -18.70M | 0.00 | Financing Cash Flow |
-21.80M | -3.24B | -6.70M | 3.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | kr13.75B | 36.64 | 15.33% | 1.08% | -13.25% | 26.07% | |
66 Neutral | kr21.86B | 69.35 | 11.31% | 1.02% | 16.25% | -41.03% | |
66 Neutral | €23.16B | 46.77 | 28.15% | 0.53% | 9.26% | -7.17% | |
66 Neutral | €17.22B | 40.93 | 9.58% | 0.67% | 22.21% | 13.71% | |
62 Neutral | kr12.54B | 35.83 | 23.82% | ― | 66.13% | 7363.72% | |
62 Neutral | $11.70B | 10.39 | -7.10% | 2.92% | 7.45% | -8.42% |