| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.56B | 1.54B | 1.36B | 1.13B | 1.00B | 124.45M |
| Gross Profit | 992.00M | 1.01B | 861.00M | 684.00M | 596.00M | 41.89M |
| EBITDA | 797.00M | 498.00M | -517.00M | -4.59B | -2.67B | 992.60M |
| Net Income | 323.00M | 84.00M | -1.13B | -4.38B | -2.83B | 940.80M |
Balance Sheet | ||||||
| Total Assets | 30.57B | 30.17B | 29.08B | 3.12B | 3.57B | 3.71B |
| Cash, Cash Equivalents and Short-Term Investments | 279.00M | 501.00M | 308.00M | 31.26M | 284.44M | 319.99M |
| Total Debt | 13.18B | 13.02B | 12.37B | 1.39B | 821.79M | 699.07M |
| Total Liabilities | 15.46B | 15.24B | 14.24B | 1.81B | 2.10B | 1.93B |
| Stockholders Equity | 15.11B | 14.93B | 14.85B | 1.31B | 1.47B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 633.00M | 657.00M | 728.00M | -209.00M | 976.46K | 54.67M |
| Operating Cash Flow | 634.00M | 657.00M | 728.00M | -209.00M | 976.46K | 54.67M |
| Investing Cash Flow | -1.19B | -1.13B | -928.00M | -2.23B | -300.36M | -743.82M |
| Financing Cash Flow | 643.00M | 665.00M | 192.00M | -160.00M | 300.26M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | kr1.74B | 6.72 | ― | 1.67% | 2.99% | 84.31% | |
60 Neutral | kr432.40M | 9.09 | ― | 5.79% | 2.46% | 170.44% | |
54 Neutral | kr6.32B | 19.52 | ― | ― | 8.85% | ― | |
42 Neutral | kr204.33M | 42.37 | ― | 5.48% | 9.17% | 130.03% |