Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
119.40M | 158.81M | 167.16M | 136.17M | 110.27M | Gross Profit |
55.20M | 65.80M | 67.75M | 57.58M | 47.59M | EBIT |
-9.70M | 1.45M | 6.30M | 9.48M | 2.10M | EBITDA |
-2.10M | 2.56M | 6.84M | 9.74M | 2.36M | Net Income Common Stockholders |
-7.70M | 1.61M | 5.29M | 7.33M | 1.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.30M | 6.49M | 28.20M | 40.12M | 50.11M | Total Assets |
87.40M | 97.20M | 124.49M | 102.62M | 94.23M | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-13.30M | -6.49M | -23.34M | -20.17M | -30.44M | Total Liabilities |
39.80M | 42.02M | 64.57M | 42.59M | 34.24M | Stockholders Equity |
47.60M | 55.20M | 59.92M | 60.04M | 59.99M |
Cash Flow | Free Cash Flow | |||
7.10M | -6.61M | -4.03M | -2.69M | 2.77M | Operating Cash Flow |
7.10M | -5.22M | 1.18M | 1.50M | 5.87M | Investing Cash Flow |
-300.00K | -5.41M | 8.43M | -4.19M | -3.09M | Financing Cash Flow |
0.00 | -5.74M | -7.75M | -7.58M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $10.83B | 10.47 | -6.71% | 2.99% | 7.73% | -12.97% | |
54 Neutral | kr66.61M | ― | -14.49% | ― | -25.53% | -575.22% | |
49 Neutral | kr193.62M | ― | -19.76% | ― | 24.96% | 23.93% | |
43 Neutral | €21.13M | ― | -91.67% | ― | -46.57% | 51.71% | |
37 Underperform | kr7.70M | ― | -243.02% | ― | -26.75% | 60.03% |