Liquidity Ratios | | | | | |
Current Ratio | 9.41 | 6.80 | 7.71 | 6.54 | 5.49 |
Quick Ratio | 9.15 | 6.53 | 7.45 | 6.12 | 5.03 |
Cash Ratio | 6.37 | 5.14 | 5.63 | 4.41 | 4.45 |
Solvency Ratio | 3.00 | 1.55 | 1.63 | 0.21 | 0.29 |
Operating Cash Flow Ratio | 2.24 | 2.17 | 2.15 | -0.21 | 0.58 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 8.94 | -0.83 | 1.27 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.00 | 0.02 | 0.04 | 0.07 |
Debt-to-Equity Ratio | 0.00 | 0.00 | 0.02 | 0.04 | 0.08 |
Debt-to-Capital Ratio | 0.00 | 0.00 | 0.02 | 0.04 | 0.07 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 |
Financial Leverage Ratio | 1.10 | 1.12 | 1.08 | 1.10 | 1.13 |
Debt Service Coverage Ratio | 1.18K | 0.00 | 5.26 | 1.05 | 0.93 |
Interest Coverage Ratio | 1.22K | 0.00 | 1.00K | -23.23 | -19.42 |
Debt to Market Cap | 0.00 | 0.00 | <0.01 | <0.01 | <0.01 |
Interest Debt Per Share | <0.01 | 0.00 | 0.19 | 0.37 | 0.75 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 40.48% | 52.57% | 53.96% | 51.94% | 47.67% |
EBIT Margin | 25.98% | 21.09% | 16.07% | -6.02% | -10.88% |
EBITDA Margin | 30.58% | 25.11% | 17.59% | 3.03% | 5.72% |
Operating Profit Margin | 25.77% | 20.22% | 14.38% | -6.02% | -10.88% |
Pretax Profit Margin | 27.40% | 21.09% | 16.05% | -6.28% | -11.44% |
Net Profit Margin | 21.74% | 16.72% | 12.70% | -5.01% | -9.10% |
Continuous Operations Profit Margin | 21.74% | 16.72% | 12.70% | -5.01% | -9.10% |
Net Income Per EBT | 79.33% | 79.25% | 79.08% | 79.76% | 79.53% |
EBT Per EBIT | 106.33% | 104.33% | 111.66% | 104.30% | 105.15% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 9.09 | 5.32 | 7.45 | 11.78 |
Payables Turnover | 0.00 | 6.04 | 12.25 | 22.84 | 23.87 |
Inventory Turnover | 26.26 | 13.39 | 15.96 | 7.61 | 6.46 |
Fixed Asset Turnover | 74.96 | 42.86 | 90.51 | 161.28 | 275.10 |
Asset Turnover | 1.04 | 0.79 | 0.67 | 0.46 | 0.44 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.95 | 2.95 | 1.69 | -0.14 | 0.45 |
Free Cash Flow Per Share | 2.94 | 2.75 | 1.68 | -0.20 | 0.41 |
CapEx Per Share | 0.01 | 0.20 | <0.01 | 0.06 | 0.04 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.93 | 1.00 | 1.43 | 0.90 |
Dividend Paid and CapEx Coverage Ratio | 1.95 | 14.92 | 314.45 | -2.33 | 10.50 |
Capital Expenditure Coverage Ratio | 260.54 | 14.92 | 314.45 | -2.33 | 10.50 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 23.96 | 32.54 | 60.34 | -264.88 | -203.18 |
Price-to-Sales (P/S) Ratio | 5.21 | 5.44 | 7.66 | 13.26 | 18.49 |
Price-to-Book (P/B) Ratio | 5.94 | 4.82 | 5.52 | 6.68 | 9.16 |
Price-to-Free Cash Flow (P/FCF) Ratio | 26.68 | 20.07 | 31.94 | -288.88 | 200.31 |
Price-to-Operating Cash Flow Ratio | 26.58 | 18.70 | 31.83 | -413.08 | 181.23 |
Price-to-Earnings Growth (PEG) Ratio | 0.40 | 0.36 | -0.12 | 5.89 | 1.30 |
Price-to-Fair Value | 5.94 | 4.82 | 5.52 | 6.68 | 9.16 |
Enterprise Value Multiple | 15.21 | 18.92 | 40.12 | 418.40 | 312.63 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 13.22 | 8.91 | 6.59 | 4.99 | 4.53 |
Shareholders’ Equity Per Share | 13.22 | 11.44 | 9.74 | 8.81 | 8.95 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 |
Revenue Per Share | 15.07 | 10.15 | 7.02 | 4.44 | 4.44 |
Net Income Per Share | 3.28 | 1.70 | 0.89 | -0.22 | -0.40 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |