| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 253.01K | 169.40K | 309.43K | 165.10K | 182.89K | 258.64K |
| Gross Profit | -33.90K | -154.56K | 88.79K | -185.93K | -683.71K | -602.90K |
| EBITDA | -643.31K | ― | -934.90K | -918.02K | -1.76M | -1.44M |
| Net Income | -1.32M | -1.51M | -1.38M | -1.46M | -2.70M | -2.94M |
Balance Sheet | ||||||
| Total Assets | 166.91K | 228.83K | 607.31K | 788.30K | 2.01M | 3.11M |
| Cash, Cash Equivalents and Short-Term Investments | 54.60K | 85.19K | 66.40K | 85.17K | 896.43K | 1.30M |
| Total Debt | 373.23K | 371.93K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 692.46K | 634.17K | 318.16K | 225.59K | 963.18K | 649.64K |
| Stockholders Equity | -525.55K | -405.34K | 289.15K | 562.71K | 1.04M | 2.46M |
Cash Flow | ||||||
| Free Cash Flow | -956.61K | -1.15M | -1.13M | -1.31M | -1.91M | -1.90M |
| Operating Cash Flow | -975.58K | -1.15M | -1.13M | -1.31M | -1.66M | -1.69M |
| Investing Cash Flow | 18.97K | 0.00 | 0.00 | -3.58K | -246.74K | -216.00K |
| Financing Cash Flow | 1.01M | 1.18M | 1.11M | 505.24K | 1.54M | 2.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | kr32.13M | -5.69 | -205.97% | ― | -6.22% | 68.59% | |
45 Neutral | kr15.36M | -1.08 | ― | ― | -7.87% | 39.02% | |
45 Neutral | kr142.15M | -4.54 | -223.35% | ― | -22.43% | 50.19% | |
43 Neutral | kr322.76M | -0.60 | -96.77% | ― | -26.72% | 7.06% | |
43 Neutral | kr167.95M | -3.36 | ― | ― | -36.27% | 0.77% |