Skip to main content
TipRanks
Go Ultimate75% OFF

LL Lucky Games AB (EMB) Ratios

LL Lucky Games AB Ratios

SE:EMB's free cash flow for Q2 2026 was kr19.10M. For the 2026 fiscal year, SE:EMB's free cash flow was decreased by kr-1.73M and operating cash flow was kr20.83M. See a summary of the company’s cash flow.

Financial ratios
RatiosDec 25Dec 24Dec 23Dec 22Dec 21
Liquidity Ratios
Current Ratio1.070.520.530.240.26
Quick Ratio1.070.520.530.240.26
Cash Ratio0.170.270.430.020.04
Solvency Ratio0.900.02-1.30-1.71-1.01
Operating Cash Flow Ratio0.860.24-1.25-1.55-0.85
Short-Term Operating Cash Flow Coverage0.0011.05-3.15-2.29-1.06
Net Current Asset Valuekr -7.13Mkr -27.75Mkr -25.22Mkr -15.96Mkr -14.85M
Leverage Ratios
Debt-to-Assets Ratio0.190.300.320.570.75
Debt-to-Equity Ratio0.340.660.64134.6212.03
Debt-to-Capital Ratio0.260.400.390.990.92
Long-Term Debt-to-Capital Ratio0.000.000.290.000.00
Financial Leverage Ratio1.772.201.98235.1515.94
Debt Service Coverage Ratio22.811.50-2.94-1.70-1.13
Interest Coverage Ratio7.33-4.24-10.15-8.51-21.43
Debt to Market Cap0.000.000.460.260.16
Interest Debt Per Share0.060.100.260.350.50
Net Debt to EBITDA0.322.11-0.35-0.44-0.80
Profitability Margins
Gross Profit Margin95.92%91.64%76.49%152.70%46.25%
EBIT Margin4.92%-16.68%-203.89%-740.54%-1060.04%
EBITDA Margin20.95%8.10%-142.76%-625.30%-1000.24%
Operating Profit Margin6.44%-18.38%-204.30%-749.41%-1041.56%
Pretax Profit Margin4.04%-23.62%-224.43%-828.58%-1108.64%
Net Profit Margin3.11%-24.04%-224.85%-828.58%-1108.67%
Continuous Operations Profit Margin3.11%-24.04%-224.85%-828.58%-1108.67%
Net Income Per EBT77.00%101.78%100.19%100.00%100.00%
EBT Per EBIT62.82%128.50%109.85%110.56%106.44%
Return on Assets (ROA)6.35%-26.93%-88.83%-169.99%-99.97%
Return on Equity (ROE)11.26%-59.36%-176.10%-39973.08%-1593.62%
Return on Capital Employed (ROCE)19.51%-34.32%-113.06%-1021.05%-1497.16%
Return on Invested Capital (ROIC)13.33%-27.39%-97.58%-212.64%-114.88%
Return on Tangible Assets7.87%-32.10%-98.99%-775.18%-412.26%
Earnings Yield1.92%-14.85%-126.47%-76.84%-21.56%
Efficiency Ratios
Receivables Turnover7.0010.9514.233.861.22
Payables Turnover1.741.842.21-1.160.92
Inventory Turnover0.000.000.000.000.00
Fixed Asset Turnover8.892.980.8612.43206.08
Asset Turnover2.041.120.400.210.09
Working Capital Turnover Ratio-23.70-7.18-2.24-0.33-0.28
Cash Conversion Cycle-157.67-164.86-139.74408.09-98.74
Days of Sales Outstanding52.1633.3225.6694.58299.54
Days of Inventory Outstanding0.000.000.000.000.00
Days of Payables Outstanding209.83198.18165.40-313.51398.28
Operating Cycle52.1633.3225.6694.58299.54
Cash Flow Ratios
Operating Cash Flow Per Share0.080.03-0.23-0.61-0.50
Free Cash Flow Per Share0.05-0.03-0.36-0.75-0.95
Dividend Paid and CapEx Coverage Ratio2.700.47-1.74-4.51-1.10
Capital Expenditure Coverage Ratio2.700.47-1.74-4.51-1.10
Operating Cash Flow Coverage Ratio1.440.32-1.11-2.29-1.06
Operating Cash Flow to Sales Ratio0.140.09-0.90-6.40-8.84
Free Cash Flow Yield5.33%-6.00%-80.09%-72.47%-32.80%
Valuation Ratios
Price-to-Earnings (P/E) Ratio45.75-6.74-0.79-1.30-4.64
Price-to-Sales (P/S) Ratio1.621.621.7810.7851.41
Price-to-Book (P/B) Ratio5.874.001.39520.1973.90
Price-to-Free Cash Flow (P/FCF) Ratio18.77-16.67-1.25-1.38-3.05
Price-to-Operating Cash Flow Ratio11.8319.01-1.97-1.69-5.82
Price-to-Earnings Growth (PEG) Ratio-0.360.080.03-0.05-0.01
Enterprise Value Multiple8.0622.10-1.60-2.16-5.94
Enterprise Value279.89M164.81M65.93M67.76M114.44M
EV to EBITDA8.0622.10-1.60-2.16-5.94
EV to Sales1.691.792.2813.5059.40
EV to Free Cash Flow19.55-18.43-1.60-1.73-3.52
EV to Operating Cash Flow12.3221.01-2.53-2.11-6.72
Tangible Book Value Per Share0.100.080.26-0.30-0.43
Shareholders’ Equity Per Share0.160.130.320.000.04
Tax and Other Ratios
Effective Tax Rate0.23-0.02-0.000.00-0.00
Revenue Per Share0.560.320.250.100.06
Net Income Per Share0.02-0.08-0.57-0.79-0.63
Tax Burden0.771.021.001.001.00
Interest Burden0.821.421.101.121.05
Research & Development to Revenue0.000.000.000.000.00
SG&A to Revenue0.140.240.631.895.41
Stock-Based Compensation to Revenue0.000.000.450.000.00
Income Quality4.41-0.350.400.960.85

Currency in SEK