Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.77B | 4.75B | 4.87B | 3.96B | 2.28B | 1.85B |
Gross Profit | 295.36M | 255.52M | -16.81M | 16.25M | 145.93M | 114.73M |
EBITDA | 138.88M | 88.42M | -98.87M | -49.75M | 105.55M | 82.84M |
Net Income | 81.72M | 53.54M | -164.78M | -93.38M | 69.67M | 53.33M |
Balance Sheet | ||||||
Total Assets | 1.74B | 1.75B | 1.78B | 1.86B | 785.01M | 738.49M |
Cash, Cash Equivalents and Short-Term Investments | 131.00K | 35.73M | 82.07M | 86.33M | 168.55M | 159.68M |
Total Debt | 218.14M | 199.14M | 251.19M | 296.23M | 26.08M | 16.20M |
Total Liabilities | 1.22B | 1.26B | 1.35B | 1.54B | 588.54M | 570.31M |
Stockholders Equity | 519.05M | 490.06M | 436.52M | 321.16M | 196.47M | 168.18M |
Cash Flow | ||||||
Free Cash Flow | 84.51M | 75.09M | -137.16M | -77.18M | 80.85M | 26.30M |
Operating Cash Flow | 99.73M | 82.28M | -126.55M | -71.59M | 99.38M | 33.44M |
Investing Cash Flow | -33.30M | -30.51M | -14.39M | -132.72M | -37.55M | -7.14M |
Financing Cash Flow | -69.45M | -98.11M | 136.69M | 122.07M | -52.96M | -49.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr1.35B | 16.48 | ― | 1.67% | -2.11% | 74.17% | |
62 Neutral | kr6.84B | 24.66 | 10.75% | 2.67% | -3.99% | -49.97% | |
62 Neutral | kr1.86B | -1,215.79 | -0.13% | 4.91% | 3.60% | -100.91% | |
56 Neutral | kr701.16M | 55.21 | 1.03% | ― | 2.41% | ― | |
45 Neutral | kr1.36B | -52.22 | ― | ― | -6.41% | 90.48% | |
41 Neutral | kr582.45M | -0.92 | -51.64% | ― | 14.09% | -55.78% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |