| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 1.91B | 2.09B | 2.16B | 1.80B | 1.84B |
| Gross Profit | 283.70M | 310.90M | 327.50M | 384.78M | 305.65M | 314.92M |
| EBITDA | 96.10M | 119.10M | 135.00M | 162.35M | 108.40M | 92.75M |
| Net Income | -26.90M | -12.00M | -4.72M | 44.12M | 2.82M | -65.60M |
Balance Sheet | ||||||
| Total Assets | 1.50B | 1.57B | 1.57B | 1.69B | 1.44B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 104.50M | 102.70M | 129.40M | 144.63M | 135.19M | 110.04M |
| Total Debt | 351.50M | 397.40M | 380.08M | 276.66M | 361.03M | 345.94M |
| Total Liabilities | 970.00M | 994.80M | 1.02B | 1.11B | 1.00B | 981.64M |
| Stockholders Equity | 534.63M | 573.60M | 554.97M | 574.75M | 442.01M | 412.27M |
Cash Flow | ||||||
| Free Cash Flow | 46.30M | 24.50M | 53.56M | 59.69M | 45.15M | 11.19M |
| Operating Cash Flow | 77.90M | 70.60M | 82.89M | 111.28M | 66.70M | 34.20M |
| Investing Cash Flow | -9.90M | -32.30M | -19.67M | -38.87M | -7.01M | -3.29M |
| Financing Cash Flow | -69.80M | -67.50M | -80.49M | -72.88M | -37.41M | -15.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €183.55M | 32.77 | 6.37% | 3.69% | 2.88% | -51.00% | |
62 Neutral | kr1.01B | -167.89 | -0.32% | 5.73% | -10.68% | -103.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | €134.33M | -4.99 | -4.93% | ― | -6.15% | -158.94% | |
46 Neutral | kr614.25M | -307.02 | -0.13% | 2.04% | -3.13% | -108.89% | |
45 Neutral | kr178.35M | -0.41 | -71.93% | ― | 1.98% | 37.81% |