| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.75M | 5.13M | 6.42M | 9.44M | 8.75M |
| Gross Profit | 847.00K | 1.34M | 1.41M | 518.00K | 4.03M |
| EBITDA | -15.34M | -13.21M | -15.78M | -35.79M | -14.37M |
| Net Income | -18.20M | -16.70M | -18.36M | -37.95M | -15.37M |
Balance Sheet | |||||
| Total Assets | 16.27M | 14.77M | 12.86M | 24.64M | 20.78M |
| Cash, Cash Equivalents and Short-Term Investments | 3.87M | 764.00K | 367.00K | 1.63M | 1.02M |
| Total Debt | 30.22M | 21.39M | 446.00K | 0.00 | 0.00 |
| Total Liabilities | 39.81M | 29.26M | 10.59M | 4.97M | 2.87M |
| Stockholders Equity | -23.54M | -14.50M | 2.27M | 19.66M | 17.91M |
Cash Flow | |||||
| Free Cash Flow | -14.20M | -16.36M | -9.94M | -31.86M | -19.86M |
| Operating Cash Flow | -12.98M | -14.58M | -9.94M | -31.86M | -19.86M |
| Investing Cash Flow | -1.31M | -620.00K | 2.36M | 0.00 | -859.00K |
| Financing Cash Flow | 15.86M | 15.59M | 6.29M | 32.28M | 18.24M |