Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.53B | 3.13B | 2.39B | 6.90B | 5.26B | 1.76B |
Gross Profit | 63.00M | 273.00M | 242.00M | 1.73B | 3.32B | 321.00M |
EBITDA | -934.00M | -850.00M | 176.00M | 1.63B | 32.00M | 399.00M |
Net Income | -974.00M | -950.00M | -1.98B | -576.00M | 3.39B | 194.00M |
Balance Sheet | ||||||
Total Assets | 4.46B | 5.47B | 7.66B | 11.52B | 13.13B | 9.46B |
Cash, Cash Equivalents and Short-Term Investments | 955.00M | 1.77B | 1.02B | 1.18B | 2.15B | 1.09B |
Total Debt | 1.53B | 2.01B | 4.16B | 4.31B | 5.06B | 4.97B |
Total Liabilities | 2.00B | 2.71B | 4.68B | 5.76B | 5.98B | 5.67B |
Stockholders Equity | 2.46B | 2.77B | 2.48B | 4.97B | 5.94B | 2.33B |
Cash Flow | ||||||
Free Cash Flow | 1.09B | 1.10B | -1.12B | -388.00M | 828.00M | -73.00M |
Operating Cash Flow | 1.09B | 1.11B | -1.11B | -388.00M | 832.00M | -58.00M |
Investing Cash Flow | 167.00M | 172.00M | 770.00M | -641.00M | -2.22B | -703.00M |
Financing Cash Flow | -665.00M | -51.00M | -285.00M | 148.00M | 2.64B | 784.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr900.34M | 19.69 | 5.14% | 6.14% | 6.55% | 1402.99% | |
67 Neutral | kr900.34M | 18.13 | 5.14% | 10.98% | 6.55% | 1402.99% | |
65 Neutral | kr9.12B | 18.81 | 4.20% | 1.71% | 1.57% | ― | |
64 Neutral | kr3.56B | 14.25 | 5.19% | ― | 5.55% | ― | |
62 Neutral | kr6.39B | 22.53 | 4.54% | ― | 4.18% | ― | |
48 Neutral | kr885.31M | ― | ― | ― | 32.49% | 23.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |