Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -3.36K | -1.82K | -6.00 | 0.00 | 0.00 |
EBITDA | -19.18M | -16.12M | -3.21M | 15.07M | 4.70M |
Net Income | -27.17M | -23.75M | -4.55M | 15.07M | 4.71M |
Balance Sheet | |||||
Total Assets | 11.30M | 9.02M | 3.02M | 304.78M | 301.10M |
Cash, Cash Equivalents and Short-Term Investments | 3.18M | 912.57K | 1.27K | 101.00K | 842.00K |
Total Debt | 0.00 | 10.01M | 5.29M | 785.00K | 0.00 |
Total Liabilities | 15.19M | 28.41M | 6.76M | 14.84M | 26.23M |
Stockholders Equity | -3.89M | -19.39M | 25.03M | 289.94M | 274.87M |
Cash Flow | |||||
Free Cash Flow | -17.76M | -12.37M | -3.58K | -1.53M | -1.04M |
Operating Cash Flow | -13.54M | -9.72M | -3.58K | -1.53M | -1.04M |
Investing Cash Flow | -49.67M | -4.79M | -301.97K | 0.00 | -300.00M |
Financing Cash Flow | 64.57M | 14.15M | 4.56M | 785.00K | 301.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | 32.35M | -3.26 | -85.95% | ― | -14.52% | -4.40% | |
55 Neutral | 120.00M | -107.14 | -6.91% | ― | 2.57% | 83.28% | |
45 Neutral | 56.68M | -5.45 | -58.35% | ― | -86.56% | 20.19% | |
43 Neutral | 22.26M | -0.24 | -2271.61% | ― | -16.98% | 2.43% | |
26 Underperform | $24.02M | ― | -860.70% | ― | ― | 25.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On March 16, 2025, Stardust Power Inc. entered into an agreement with a warrant holder to induce the immediate exercise of existing stock purchase warrants at a reduced price. This agreement allows the holder to purchase 4,792,000 shares at $0.62 per share, down from the original $1.30, and in return, the company will issue new warrants for 9,584,000 shares. The transaction is expected to close on March 18, 2025, bringing in approximately $3 million in proceeds, which will be used for working capital and general corporate purposes. The company has committed to filing a registration statement for the resale of the new warrant shares and has placed restrictions on issuing new shares or entering variable rate transactions for a specified period post-closing. Additionally, Paramita Das will no longer serve as an executive officer following internal restructuring.