| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.77M | 22.83M | 24.65M | 28.05M | 26.63M | 24.02M |
| Gross Profit | 15.23M | 15.99M | 17.99M | 21.56M | 19.93M | 17.09M |
| EBITDA | -1.25M | -1.36M | 879.00K | -7.30M | -11.55M | -5.58M |
| Net Income | -2.99M | -3.25M | -1.88M | -10.23M | -13.08M | -5.75M |
Balance Sheet | ||||||
| Total Assets | 4.28M | 4.63M | 6.83M | 5.11M | 9.66M | 7.04M |
| Cash, Cash Equivalents and Short-Term Investments | 1.27M | 1.50M | 1.18M | 331.00K | 3.55M | 2.23M |
| Total Debt | 10.07M | 369.00K | 11.28M | 4.68M | 9.05M | 0.00 |
| Total Liabilities | 17.19M | 17.12M | 16.60M | 13.78M | 13.29M | 2.58M |
| Stockholders Equity | -12.91M | -12.49M | -9.77M | -8.67M | -3.63M | 4.46M |
Cash Flow | ||||||
| Free Cash Flow | 184.00K | 321.00K | -1.02M | -4.33M | -14.67M | -8.14M |
| Operating Cash Flow | 218.00K | 361.00K | -953.00K | -3.98M | -14.52M | -7.88M |
| Investing Cash Flow | -34.00K | -40.00K | -64.00K | -351.00K | -413.00K | -374.00K |
| Financing Cash Flow | 0.00 | 0.00 | 1.86M | 1.11M | 16.25M | 38.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $793.62M | 83.47 | 16.65% | ― | 18.15% | 331.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $370.42M | ― | -108.85% | ― | -11.42% | -20.07% | |
51 Neutral | $241.79M | -5.64 | -32.73% | ― | 11.07% | 27.51% | |
49 Neutral | $64.24M | 29.02 | 2.62% | ― | -6.00% | -82.74% | |
42 Neutral | $448.84K | -0.16 | 26.07% | ― | -3.91% | 5.31% |