Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.80M | $ 3.80M | $ 5.80M | $ 4.77M | $ 4.87M |
Ebit | - | - | $ -3.73M | $ -7.02M | $ -5.11M |
Ebitda | - | - | $ -3.48M | $ -6.39M | $ -5.06M |
Net Income Common Stockholders | $ -5.67M | $ -5.61M | $ -3.73M | $ -4.80M | $ -5.14M |
Balance Sheet | - | ||||
Total Assets | $ 11.24M | $ 13.13M | $ 15.35M | $ 17.30M | $ 15.96M |
Total Debt | $ 5.96M | $ 4.51M | $ 3.71M | $ 3.62M | $ 2.46M |
Net Debt | $ 657.83K | $ -3.97M | $ -7.59M | $ -9.32M | $ -9.99M |
Total Liabilities | $ 11.90M | $ 9.16M | $ 7.76M | $ 7.98M | $ 5.97M |
Stockholders Equity | $ -657.83K | $ 3.97M | $ 7.59M | $ 9.32M | $ 9.99M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.98M | $ -2.42M | $ -4.11M | $ -3.49M | $ -3.56M |
Operating Cash Flow | $ -1.98M | $ -2.42M | $ -4.10M | $ -3.43M | $ -3.52M |
Investing Cash Flow | - | $ -2.04K | $ -10.57K | $ -57.28K | $ -45.42K |
Financing Cash Flow | $ 1.15M | $ 1.19M | $ 1.83M | $ 5.36M | $ 1.96M |