| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 302.21M | 316.58M | 454.55M | 494.78M | 517.63M | 403.72M |
| Gross Profit | 148.60M | 162.41M | 260.26M | 302.15M | 318.18M | 258.91M |
| EBITDA | -8.48M | 5.69M | -149.44M | 48.47M | 58.45M | 87.09M |
| Net Income | -102.50M | -145.44M | -113.36M | -111.35M | -7.62M | 48.65M |
Balance Sheet | ||||||
| Total Assets | 362.68M | 360.34M | 495.06M | 659.32M | 862.35M | 837.74M |
| Cash, Cash Equivalents and Short-Term Investments | 16.46M | 20.03M | 11.98M | 19.84M | 23.29M | 25.10M |
| Total Debt | 282.36M | 15.69M | 30.70M | 182.48M | 113.38M | 128.15M |
| Total Liabilities | 316.38M | 308.94M | 301.70M | 287.06M | 287.35M | 263.57M |
| Stockholders Equity | 46.29M | 46.00M | 193.36M | 241.26M | 363.43M | 360.88M |
Cash Flow | ||||||
| Free Cash Flow | 10.96M | -58.65M | -4.00M | 53.33M | 23.15M | -20.89M |
| Operating Cash Flow | 12.52M | -46.60M | 10.52M | 62.42M | 32.40M | -10.25M |
| Investing Cash Flow | -11.15M | -12.05M | -14.51M | -53.08M | -10.02M | -143.89M |
| Financing Cash Flow | -191.37M | 66.55M | -3.66M | -12.87M | -23.54M | 146.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $66.20M | 3.52 | -151.13% | ― | -0.60% | 548.86% | |
50 Neutral | $20.50M | -20.93 | -3.23% | 25.20% | -10.54% | -332.20% | |
45 Neutral | $10.65M | -0.09 | -58.14% | ― | -32.31% | 33.58% | |
45 Neutral | $48.19M | -1.10 | -61.91% | ― | -6.64% | 29.96% |