Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 116.42M | C$ 81.52M | C$ 52.95M | C$ 100.17M | C$ 122.90M |
Gross Profit | C$ 55.20M | C$ 52.37M | C$ 30.22M | C$ 55.11M | C$ 66.50M |
Operating Income | C$ -7.92M | C$ -13.58M | C$ -18.13M | C$ -9.32M | C$ 2.99M |
EBITDA | C$ 8.74M | C$ 1.19M | C$ -1.60M | C$ -6.40M | C$ 20.13M |
Net Income | C$ -22.62M | C$ 17.74M | C$ -46.20M | C$ -29.57M | C$ 4.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.42M | C$ 2.84M | C$ 1.10M | C$ 1.91M | C$ 2.24M |
Total Assets | C$ 200.76M | C$ 239.17M | C$ 163.71M | C$ 189.16M | C$ 157.94M |
Total Debt | C$ 93.74M | C$ 74.95M | C$ 54.17M | C$ 49.41M | C$ 47.69M |
Net Debt | C$ 91.32M | C$ 72.11M | C$ 53.07M | C$ 47.51M | C$ 45.45M |
Total Liabilities | C$ 253.36M | C$ 273.94M | C$ 218.32M | C$ 197.31M | C$ 143.32M |
Stockholders' Equity | C$ -52.60M | C$ -34.77M | C$ -54.61M | C$ -8.15M | C$ 14.62M |
Cash Flow | |||||
Free Cash Flow | C$ -1.78M | C$ -13.57M | C$ 2.75M | C$ 3.60M | C$ -10.96M |
Operating Cash Flow | C$ 27.00M | C$ 8.06M | C$ 4.19M | C$ 16.21M | C$ 22.36M |
Investing Cash Flow | C$ -26.53M | C$ -19.62M | C$ -1.27M | C$ -5.95M | C$ -33.94M |
Financing Cash Flow | C$ -716.00K | C$ 13.34M | C$ -3.70M | C$ -10.49M | C$ 6.16M |