| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 116.17M | $ 110.74M | $ 112.98M | $ 89.29M | $ 68.45M |
| Gross Profit | $ 21.63M | $ 31.89M | $ 40.05M | $ 28.97M | $ 25.60M |
| Operating Income | $ 1.70M | $ -57.65M | $ 2.79M | $ 2.07M | $ -1.87M |
| EBITDA | $ 20.27M | $ -7.89M | $ 13.18M | $ 20.07M | $ 12.65M |
| Net Income | $ -12.77M | $ -37.67M | $ -328.16K | $ -3.98M | $ 2.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.86M | $ 6.13M | $ 9.35M | $ 20.21M | $ 21.86M |
| Total Assets | $ 305.72M | $ 307.52M | $ 329.85M | $ 318.00M | $ 276.24M |
| Total Debt | $ 71.87M | $ 57.12M | $ 44.64M | $ 48.70M | $ 45.59M |
| Net Debt | $ 68.02M | $ 50.99M | $ 35.28M | $ 28.49M | $ 23.73M |
| Total Liabilities | $ 97.47M | $ 89.19M | $ 81.25M | $ 80.38M | $ 58.53M |
| Stockholders' Equity | $ 208.26M | $ 218.33M | $ 248.60M | $ 237.63M | $ 217.72M |
| Cash Flow | |||||
| Free Cash Flow | $ -4.09M | $ -8.94M | $ 6.07M | $ -563.08K | $ 1.71M |
| Operating Cash Flow | $ 2.90M | $ 4.73M | $ 16.90M | $ 8.35M | $ 8.33M |
| Investing Cash Flow | $ -6.13M | $ -5.96M | $ -10.35M | $ -8.75M | $ 15.24M |
| Financing Cash Flow | $ 511.00K | $ -1.58M | $ -21.03M | $ -5.57M | $ -13.66M |