Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 159.17K | $ 83.70K | $ 60.33K | $ 59.70K | $ 60.00K |
Gross Profit | $ 158.08K | $ 75.83K | $ 21.97K | $ 8.45K | $ 60.00K |
Operating Income | $ -645.16K | $ -686.80K | $ -740.82K | $ -1.56M | $ -1.09M |
EBITDA | $ -644.07K | $ -678.92K | $ -706.61K | $ -1.54M | $ -1.07M |
Net Income | $ -921.86K | $ -1.00M | $ -1.00M | $ -1.83M | $ -2.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 170.25K | $ 26.85K | $ 20.03K | $ 58.58K | $ 19.04K |
Total Assets | $ 275.58K | $ 55.91K | $ 157.74K | $ 238.10K | $ 63.37K |
Total Debt | $ 2.05M | $ 2.01M | $ 2.08M | $ 2.01M | $ 1.54M |
Net Debt | $ 1.88M | $ 1.99M | $ 2.06M | $ 1.95M | $ 1.53M |
Total Liabilities | $ 5.51M | $ 4.92M | $ 4.22M | $ 3.30M | $ 2.70M |
Stockholders' Equity | $ -5.29M | $ -4.92M | $ -4.12M | $ -3.12M | $ -2.69M |
Cash Flow | |||||
Free Cash Flow | $ -211.94K | $ -35.11K | $ -113.95K | $ -829.31K | $ -539.27K |
Operating Cash Flow | $ -211.94K | $ -35.11K | $ -91.45K | $ -813.65K | $ -539.27K |
Investing Cash Flow | $ -14.17K | $ 0.00 | $ -22.50K | $ -15.66K | $ 0.00 |
Financing Cash Flow | $ 369.52K | $ 41.93K | $ 75.40K | $ 868.85K | $ 450.60K |