Mar 14 | Mar 13 | Mar 12 | Mar 11 | Mar 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.09M | $ 3.38M | $ 4.34M | $ 3.90M | $ 1.80M |
Operating Income | $ -9.06M | $ -10.94M | $ -1.90M | $ -637.45K | $ -1.14M |
EBITDA | $ -4.65M | $ -7.72M | $ -636.70K | $ -443.62K | $ -969.36K |
Net Income | $ -13.20M | $ -11.99M | $ -2.41M | $ -737.51K | $ -1.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 96.37M | $ 65.88M | $ 38.14M | $ 9.62M | $ 6.54M |
Total Debt | $ 24.83M | $ 1.78M | $ 331.01K | $ 325.48K | $ 660.80K |
Net Debt | $ 23.48M | $ 444.41K | $ -4.23M | $ -87.55K | $ 660.80K |
Total Liabilities | $ 50.86M | $ 25.31M | $ 3.53M | $ 3.06M | $ 3.24M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.33M | $ -9.90M | $ -7.89M | $ -3.43M | $ -1.40M |
Operating Cash Flow | $ -2.39M | $ -2.24M | $ -698.23K | $ -576.56K | $ -1.15M |
Investing Cash Flow | |||||
Financing Cash Flow |