Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 148.60K | $ 190.88K | $ 183.30K | $ 137.43K | $ 130.50K |
Gross Profit | $ 71.44K | $ 89.36K | $ 62.66K | $ 42.36K | $ 49.96K |
EBIT | $ 2.68M | $ -5.49M | $ -10.48M | $ 10.55M | $ -17.37M |
EBITDA | $ 2.95M | $ -5.45M | $ -10.46M | $ 10.57M | $ -17.20M |
Net Income Common Stockholders | $ 2.24M | $ -5.80M | $ -12.16M | $ 10.45M | $ -17.51M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 12.79K | $ 94.53K | $ 149.16K | $ 49.82K | $ 11.78K |
Total Assets | $ 863.89K | $ 677.45K | $ 706.50K | $ 650.03K | $ 587.13K |
Total Debt | $ 1.85M | $ 1.60M | $ 2.28M | $ 2.46M | $ 2.26M |
Net Debt | $ 1.84M | $ 1.50M | $ 2.13M | $ 2.41M | $ 2.25M |
Total Liabilities | $ 15.44M | $ 18.29M | $ 16.68M | $ 23.95M | $ 35.37M |
Stockholders Equity | $ -17.38M | $ -20.36M | $ -15.30M | $ -22.62M | $ -34.15M |
Cash Flow | - | ||||
Free Cash Flow | $ 88.64K | $ -195.80K | $ -194.32K | $ -264.81K | $ -229.19K |
Operating Cash Flow | $ 88.64K | $ -195.80K | $ -164.32K | $ -264.81K | $ -223.79K |
Investing Cash Flow | $ 10.00K | $ -54.00K | $ -36.06K | $ 1.00K | $ -5.00K |
Financing Cash Flow | $ -180.38K | $ 195.18K | $ 299.72K | $ 301.85K | $ 174.18K |