Dec 07 | Sep 07 | Jun 07 | Mar 07 | Dec 06 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 768.00K | $ 641.00K | $ 795.00K | $ 916.00K | $ 840.00K |
Gross Profit | $ 726.00K | $ 622.00K | $ 779.00K | $ 901.00K | $ 826.00K |
EBIT | $ -592.00K | $ -859.00K | $ -1.05M | $ -774.00K | $ -831.00K |
EBITDA | $ -592.00K | $ -859.00K | $ -1.05M | $ -774.00K | $ -831.00K |
Net Income Common Stockholders | $ -1.09M | $ -954.00K | $ -1.13M | $ -1.64M | $ -917.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 880.00K | $ 1.42M | $ 2.63M | $ 2.47M | $ 229.00K |
Total Assets | $ 2.18M | $ 3.08M | $ 3.93M | $ 3.51M | $ 1.37M |
Total Debt | $ 344.00K | $ 281.00K | $ 219.00K | $ 156.00K | $ 94.00K |
Net Debt | $ -536.00K | $ -1.14M | $ -2.42M | $ -2.31M | $ -135.00K |
Total Liabilities | $ 4.29M | $ 3.85M | $ 3.74M | $ 3.54M | $ 3.41M |
Stockholders Equity | $ -2.11M | $ -769.00K | $ 189.00K | $ -28.00K | $ -2.04M |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | - | - |
Operating Cash Flow | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |