| Dec 21 | Dec 20 | Dec 19 | Mar 19 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -10.97K | $ -22.02K | $ -264.00 | $ -317.00 | $ -317.00 |
| Operating Income | $ -5.41M | $ -9.68M | $ -3.69M | $ -2.01M | $ -2.70M |
| EBITDA | $ -5.40M | $ -9.67M | $ -3.36M | $ -2.01M | $ -2.70M |
| Net Income | $ -4.47M | $ -9.55M | $ -3.36M | $ -2.12M | $ -3.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.85M | $ 7.41M | $ 12.19M | $ 15.40M | $ 2.91M |
| Total Assets | $ 3.65M | $ 8.40M | $ 12.44M | $ 15.72M | $ 3.06M |
| Total Debt | $ 30.50K | $ 79.73K | $ 0.00 | $ 0.00 | $ 1.04M |
| Net Debt | $ -2.82M | $ -7.33M | $ -12.19M | $ -15.40M | $ -1.87M |
| Total Liabilities | $ 1.31M | $ 1.32M | $ 280.74K | $ 392.66K | $ 1.40M |
| Stockholders' Equity | $ 2.35M | $ 7.08M | $ 12.16M | $ 15.33M | $ 1.66M |
| Cash Flow | |||||
| Free Cash Flow | $ -4.56M | $ -4.76M | $ -3.21M | $ -2.03M | $ -1.67M |
| Operating Cash Flow | $ -4.56M | $ -4.72M | $ -3.21M | $ -2.03M | $ -1.67M |
| Investing Cash Flow | $ 0.00 | $ -49.27K | $ 0.00 | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 14.52M | $ 4.16M |