Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ 322.04K | $ 0.00 |
Gross Profit | - | - | - | $ 322.04K | - |
EBIT | $ -1.36M | $ -1.18M | $ -739.29K | $ -283.52K | $ -893.35K |
EBITDA | $ -1.34M | $ -1.15M | $ -714.30K | $ -258.04K | $ -893.35K |
Net Income Common Stockholders | $ -1.40M | $ -1.21M | $ 808.17K | $ -662.61K | $ -925.30K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.27M | $ 6.04M | $ 7.65M | $ 7.98M | $ 8.15M |
Total Assets | $ 5.43M | $ 6.92M | $ 7.67M | $ 8.04M | $ 8.25M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 344.23K | $ 318.78K |
Net Debt | $ -5.27M | $ -6.04M | $ -7.65M | $ -7.63M | $ -7.83M |
Total Liabilities | $ 1.28M | $ 1.51M | $ 1.25M | $ 1.12M | $ 872.26K |
Stockholders Equity | $ 4.15M | $ 5.41M | $ 6.41M | $ 6.92M | $ 7.38M |
Cash Flow | - | ||||
Free Cash Flow | $ -711.57K | $ -1.53M | $ -371.83K | $ -182.74K | $ -535.23K |
Operating Cash Flow | $ -655.77K | $ -1.53M | $ -371.83K | $ -180.94K | $ -535.23K |
Investing Cash Flow | $ 590.72K | $ 1.61M | $ 294.67K | $ 161.77K | $ 357.53K |
Financing Cash Flow | - | - | - | - | $ 0.00 |