| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -25.14K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -88.00K | -50.29K | -28.22K | -30.00 | 0.00 | -286.00 |
| EBITDA | -8.41M | -5.47M | -4.50M | -3.42M | -4.14M | -2.55M |
| Net Income | -8.69M | -5.53M | -5.00M | -3.56M | -4.52M | -2.55M |
Balance Sheet | ||||||
| Total Assets | 6.49M | 1.96M | 4.32M | 8.04M | 11.06M | 879.25K |
| Cash, Cash Equivalents and Short-Term Investments | 4.10M | 1.84M | 4.06M | 7.98M | 10.37M | 671.09K |
| Total Debt | 4.01M | 0.00 | 0.00 | 344.23K | 318.43K | 1.37M |
| Total Liabilities | 10.46M | 942.76K | 655.25K | 1.12M | 1.12M | 2.03M |
| Stockholders Equity | -3.97M | 1.01M | 3.67M | 6.92M | 9.94M | -1.15M |
Cash Flow | ||||||
| Free Cash Flow | -3.24M | -4.22M | -3.85M | -2.00M | -2.80M | -1.35M |
| Operating Cash Flow | -3.24M | -4.22M | -3.70M | -1.99M | -2.80M | -1.35M |
| Investing Cash Flow | 943.18K | 2.80M | 4.78M | 1.60M | -9.91M | 0.00 |
| Financing Cash Flow | 6.44M | 1.96M | 0.00 | 0.00 | 12.58M | 1.22M |
On February 21, 2025, Protagenic Therapeutics Inc. held its 2024 Annual Meeting of Stockholders, where stockholders approved a proposal to reprice certain outstanding stock options under the company’s 2006 and 2016 Equity Incentive Plans. The Board of Directors subsequently repriced these options to an exercise price of $0.2655 per share, aligning with the closing price of the company’s common stock on that date, potentially impacting the company’s financial strategy and stakeholder interests.