Jan 10 | Oct 09 | Jul 09 | Apr 09 | Jan 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.06M | $ 1.15M | $ 1.23M | $ 1.03M | $ 934.45K |
Gross Profit | $ -177.37K | $ 77.53K | $ -199.62K | $ 207.73K | $ -223.29K |
EBIT | $ -1.36M | $ -202.63K | $ -489.85K | $ -40.59K | $ -935.08K |
EBITDA | $ -1.25M | $ -98.44K | $ -397.46K | $ 87.66K | $ -819.55K |
Net Income Common Stockholders | $ -1.37M | $ -216.44K | $ -503.90K | $ -53.73K | $ -1.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 375.00K | $ 492.75K | $ 647.34K | $ 423.51K | $ 709.31K |
Total Assets | $ 5.75M | $ 7.20M | $ 7.37M | $ 6.71M | $ 6.33M |
Total Debt | $ 1.14M | $ 1.13M | $ 1.18M | $ 928.41K | $ 941.16K |
Net Debt | $ 765.09K | $ 634.87K | $ 530.60K | $ 504.90K | $ 231.84K |
Total Liabilities | $ 2.28M | $ 2.42M | $ 2.36M | $ 1.80M | $ 1.51M |
Stockholders Equity | $ 3.47M | $ 4.78M | $ 5.02M | $ 4.91M | $ 4.82M |
Cash Flow | - | ||||
Free Cash Flow | $ -156.85K | $ -103.77K | $ -150.70K | $ -246.73K | $ 574.80K |
Operating Cash Flow | $ -140.63K | $ -94.88K | $ -128.41K | $ -225.80K | $ 551.03K |
Investing Cash Flow | $ 74.71K | $ -11.84K | $ -24.34K | $ -23.04K | $ 14.25K |
Financing Cash Flow | $ 7.90K | $ -48.86K | $ 211.12K | $ -22.34K | $ -188.47K |