Nov 10 | Nov 09 | Nov 08 | Nov 07 | Nov 06 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | - |
Operating Income | $ -317.53K | $ -306.54K | $ -133.04K | $ -108.38K | $ -20.11K |
EBITDA | $ -317.28K | $ -306.04K | $ -132.53K | $ -108.13K | $ -20.11K |
Net Income | $ -426.95K | $ -375.58K | $ -139.04K | $ -108.38K | $ -20.11K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 423.60K | $ 454.43K | $ 141.05K | $ 11.40K | $ 110.12K |
Total Debt | $ 129.16K | $ 149.91K | $ 99.56K | $ 0.00 | $ 0.00 |
Net Debt | $ 128.81K | $ 146.20K | $ 69.64K | $ -3.77K | $ -96.32K |
Total Liabilities | $ 535.96K | $ 375.06K | $ 199.60K | $ 10.92K | $ 1.25K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -229.50K | $ -213.88K | $ -41.97K | $ -92.55K | $ -32.66K |
Operating Cash Flow | $ -161.43K | $ -203.88K | $ -41.97K | $ -91.04K | $ -26.66K |
Investing Cash Flow | |||||
Financing Cash Flow |