Pandora AI Stock Analysis
Want to see PNDRY full AI Analyst Report?
Pandora (PNDRY) AI Stock Analysis
Pandora
(Other OTC:PNDRY)
PNDRY’s score is driven primarily by strong profitability and solid cash generation, reinforced by a bullish technical uptrend. The biggest risk factor remains the pressured balance sheet with materially higher leverage, while valuation is supportive and the latest earnings call was broadly positive but tempered by cautious near-term demand and a weaker 2027 margin outlook.
Pandora (PNDRY) vs. SPDR S&P 500 ETF (SPY)
- Market Cap
- $10.70B
- Dividend Yield
- 2.37%
- Average Volume (3M)
- 98.04K
- Price to Earnings (P/E)
- 13.9
- Beta (1Y)
- 1.15
- Revenue Growth
- 6.44%
- EPS Growth
- 9.78%
- Country
- US
- Employees
- 42,281
- Sector
- Consumer Cyclical
- Sector Strength
- 61
- Industry
- Luxury Goods
Pandora Business Overview & Revenue Model
Company Description
Pandora A/S is a company dedicated to the design, production, and global sale of various jewelry products. Its business is structured into two primary segments: Core and Fuel With More. The company's extensive catalog features charms, bracelets, ring...
How the Company Makes Money
Pandora primarily makes money by selling branded jewelry to consumers through its omnichannel retail network and by supplying products to partners operating Pandora-branded points of sale. The company’s key revenue streams generally include: (1) Dire...
Pandora Earnings Call Summary
The call was broadly positive: Pandora reported solid Q3 growth, upgraded full-year guidance, improved margins and encouraging progress on its design, brand, store experience and platinum-plating initiatives. However, management emphasized weak consumer conditions, geopolitical uncertainty, expected moderation in Japan, higher working capital, a lower 2027 EBIT margin and remaining execution work. The highlights significantly outweighed the lowlights, while the company maintained a cautious tone regarding the near-term outlook.
Q3-2026 Updates
Positive Updates
Negative Updates
Company Guidance
Pandora upgraded FY2026 guidance to organic growth of 2% to 3%, EBIT margin of 22.5% to 23%, and like-for-like growth of 0% to 1%; Q4 implies like-for-like growth of between, let's say, around -3% and around flat, while October landed at +1%. For 2027, the company targets an underlying EBIT margin of 15.5% to 16.5% and a reported EBIT margin between 14% and 15%, including around a 600 basis point headwind from commodities, around 100 basis points of margin uplift from the platinum transition, around 100 basis points of one-offs, and around 100 basis points of strategic investments. The relevant silver assortment is expected to accelerate its transition in 2028 and be completed by 2029, with roughly 50% of revenue expected to come from platinum plated once the transition is done, although it might be a bit lower; the midterm target is more than 23% EBIT margin, defined as 4 years, maybe even 5 years from now, based on silver at $50, gold at $4,000 and platinum at $1,500. The capital structure policy remains leverage in the range of between 0.5 turn and 1.5 turns of EBITDA, with share buybacks potentially reinitiated during 2028, although still at a relatively lower scale, while inventories are expected to reach the DKK 8 billion level this year and remain at give and take that level again next year.
Pandora Financial Statement Overview
Summary
Strong income statement (86) with high and steady margins and sharp TTM revenue growth, supported by solid free cash flow generation (cash flow score 72). The main offset is elevated and rising leverage (balance sheet score 58), which reduces financial flexibility if demand weakens or funding costs rise.
Income Statement
86Very PositiveBalance Sheet
58NeutralCash Flow
72Positive| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.95B | 32.55B | 31.68B | 28.14B | 26.46B | 23.39B |
| Gross Profit | 26.20B | 24.81B | 25.29B | 22.12B | 20.19B | 17.80B |
| EBITDA | 10.57B | 10.49B | 10.20B | 8.96B | 8.77B | 7.59B |
| Net Income | 5.20B | 5.24B | 5.23B | 4.74B | 5.03B | 4.16B |
Balance Sheet | ||||||
| Total Assets | 31.68B | 29.60B | 27.76B | 23.80B | 22.01B | 18.54B |
| Cash, Cash Equivalents and Short-Term Investments | 911.90M | 1.30B | 2.39B | 1.40B | 794.00M | 1.04B |
| Total Debt | 18.00B | 19.22B | 13.40B | 11.17B | 7.59B | 3.93B |
| Total Liabilities | 26.66B | 24.32B | 22.25B | 18.44B | 14.85B | 11.54B |
| Stockholders Equity | 5.02B | 5.28B | 5.51B | 5.36B | 7.17B | 7.00B |
Cash Flow | ||||||
| Free Cash Flow | 5.79B | 5.91B | 7.04B | 5.90B | 3.24B | 5.64B |
| Operating Cash Flow | 7.22B | 7.36B | 8.72B | 7.38B | 4.43B | 6.23B |
| Investing Cash Flow | -1.93B | -2.29B | -1.89B | -1.80B | -1.78B | -631.00M |
| Financing Cash Flow | -5.05B | -6.12B | -5.70B | -4.93B | -3.10B | -7.48B |
Pandora Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For PNDRY, the sentiment is Positive. The current price of 17.81 is above the 20-day moving average (MA) of 16.09, above the 50-day MA of 15.77, and above the 200-day MA of 12.78, indicating a bullish trend. The MACD of 0.52 indicates Negative momentum. The RSI at 68.69 is Neutral, neither overbought nor oversold. The STOCH value of 99.06 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for PNDRY.
Pandora Peers Comparison
Overall Rating
PNDRY76.2Outperform
SIG75Outperform
MOV69Neutral
REAL64Neutral
BRLT53Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| 76Outperform | $10.64B | 13.93 | 111.79% | 2.37% | 6.44% | 9.78% | |
| 75Outperform | $4.49B | 13.75 | 19.07% | 1.14% | 0.59% | 191.78% | |
| 69Neutral | $512.37M | 17.89 | 8.19% | 4.61% | 4.83% | 136.40% | |
| 64Neutral | $1.86B | -145.50 | 2.94% | ― | 18.05% | 84.37% | |
| Sector * | 61Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
| 53Neutral | $86.30M | -4.85 | -34.80% | ― | 4.45% | -953.31% |
* Consumer Cyclical Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| PNDRY | Pandora A/S (Otc) | 17.81 | 3.03 | 20.51% | |
| MOV | Movado Group Inc | 32.57 | 14.91 | 84.45% | |
| SIG | Signet Jewelers | 120.70 | 19.72 | 19.53% | |
| REAL | Realreal | 14.55 | 0.27 | 1.89% | |
| BRLT | Brilliant Earth Group, Inc. Class A | 1.33 | -0.83 | -38.43% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Nov 05, 2026
