Sep 12 | Jun 12 | Mar 12 | Dec 11 | Sep 11 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.80K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 6.80K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -379.17K | $ -108.67K | $ -519.23K | $ -170.42K | $ -99.28K |
EBITDA | $ -379.17K | $ -108.67K | $ -519.23K | $ -170.42K | $ -99.28K |
Net Income Common Stockholders | $ -466.86K | $ -196.36K | $ -602.92K | $ -258.12K | $ -186.97K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 116.00 | $ 87.00 | $ 274.00 | $ 8.00 | $ 455.00 |
Total Assets | $ 19.09M | $ 19.08M | $ 15.88M | $ 19.71M | $ 10.21M |
Total Debt | $ 3.90M | $ 3.90M | $ 2.70M | $ 2.71M | $ 2.70M |
Net Debt | $ 3.90M | $ 3.90M | $ 2.70M | $ 2.71M | $ 2.70M |
Total Liabilities | $ 4.84M | $ 4.72M | $ 3.41M | $ 3.33M | $ 3.24M |
Stockholders Equity | $ 14.25M | $ 14.35M | $ 12.46M | $ 16.37M | $ 6.97M |
Cash Flow | - | ||||
Free Cash Flow | $ -141.94K | $ -70.03K | $ -70.41K | $ -34.32K | $ -57.37K |
Operating Cash Flow | $ -141.94K | $ -70.03K | $ -70.41K | $ -34.32K | $ -57.37K |
Investing Cash Flow | $ -45.23K | $ 0.00 | $ -5.85K | $ -7.96K | $ -22.55K |
Financing Cash Flow | $ 187.21K | $ 69.85K | $ 76.52K | $ 41.83K | $ 80.38K |