| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 420.53M | zł 373.77M | zł 360.76M | zł 278.27M | zł 200.59M |
| Gross Profit | zł 261.48M | zł 228.03M | zł 224.51M | zł 225.21M | zł 162.35M |
| Operating Income | zł 207.60M | zł 543.00M | zł -79.67M | zł 590.22M | zł 632.25M |
| EBITDA | zł 731.72M | zł 181.62M | zł 15.13M | zł 135.21M | zł 92.00M |
| Net Income | zł 458.99M | zł 372.19M | zł -52.06M | zł 422.39M | zł 480.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 122.30M | zł 671.74M | zł 345.97M | zł 315.20M | zł 248.61M |
| Total Assets | zł 6.99B | zł 6.47B | zł 5.09B | zł 4.99B | zł 3.79B |
| Total Debt | zł 3.08B | zł 3.17B | zł 2.17B | zł 1.90B | zł 1.53B |
| Net Debt | zł 2.96B | zł 2.50B | zł 1.83B | zł 1.58B | zł 1.36B |
| Total Liabilities | zł 3.79B | zł 3.72B | zł 2.69B | zł 2.49B | zł 1.96B |
| Stockholders' Equity | zł 3.20B | zł 2.75B | zł 2.40B | zł 2.50B | zł 1.82B |
| Cash Flow | |||||
| Free Cash Flow | zł 77.87M | zł -52.89M | zł 161.29M | zł -416.65M | zł -368.55M |
| Operating Cash Flow | zł 78.10M | zł 92.19M | zł 176.91M | zł 164.65M | zł 164.74M |
| Investing Cash Flow | zł -593.78M | zł -685.07M | zł -486.87M | zł -508.61M | zł -569.83M |
| Financing Cash Flow | zł -36.45M | zł 912.08M | zł 335.72M | zł 477.28M | zł 421.48M |