| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 238.87M | zł 233.87M | zł 254.79M | zł 250.07M | zł 215.98M |
| Gross Profit | zł 140.05M | zł 136.09M | zł 248.91M | zł 246.03M | zł 211.92M |
| Operating Income | zł 10.09M | zł 19.05M | zł 2.40M | zł 9.35M | zł 5.87M |
| EBITDA | zł 12.68M | zł 23.29M | zł 2.59M | zł 13.52M | zł 9.72M |
| Net Income | zł 3.18M | zł 11.13M | zł -3.08M | zł 2.77M | zł -27.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 6.49M | zł 4.58M | zł 6.02M | zł 11.27M | zł 7.57M |
| Total Assets | zł 158.43M | zł 153.93M | zł 158.75M | zł 169.77M | zł 164.06M |
| Total Debt | zł 28.20M | zł 44.24M | zł 64.11M | zł 74.78M | zł 74.91M |
| Net Debt | zł 21.71M | zł 39.66M | zł 58.09M | zł 63.51M | zł 67.45M |
| Total Liabilities | zł 103.08M | zł 101.58M | zł 116.36M | zł 124.55M | zł 121.89M |
| Stockholders' Equity | zł 59.45M | zł 56.44M | zł 45.70M | zł 48.04M | zł 45.30M |
| Cash Flow | |||||
| Free Cash Flow | zł -2.77M | zł 2.71M | zł 2.91M | zł 8.80M | zł 12.94M |
| Operating Cash Flow | zł -2.77M | zł 2.80M | zł 3.14M | zł 9.66M | zł 13.74M |
| Investing Cash Flow | zł 0.00 | zł -92.00K | zł 158.00K | zł 301.00K | zł 11.03M |
| Financing Cash Flow | zł 4.73M | zł -5.27M | zł -8.14M | zł -5.67M | zł -23.02M |