Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.77B | 17.13B | 16.90B | 17.37B | 14.50B | 12.19B |
Gross Profit | 4.12B | 3.89B | 3.73B | 3.78B | 3.24B | 2.66B |
EBITDA | 3.18B | 2.71B | 2.59B | 2.76B | 2.24B | 1.89B |
Net Income | 566.80M | 519.90M | 482.80M | 502.30M | 467.60M | 401.60M |
Balance Sheet | ||||||
Total Assets | 19.45B | 20.32B | 18.84B | 20.13B | 18.57B | 16.70B |
Cash, Cash Equivalents and Short-Term Investments | 2.53B | 3.53B | 3.30B | 3.75B | 3.20B | 3.06B |
Total Debt | 3.79B | 3.91B | 4.10B | 3.97B | 3.43B | 2.98B |
Total Liabilities | 10.24B | 10.68B | 9.77B | 9.92B | 8.92B | 7.75B |
Stockholders Equity | 5.38B | 5.50B | 5.30B | 6.55B | 6.28B | 6.04B |
Cash Flow | ||||||
Free Cash Flow | 2.14B | 1.99B | 2.28B | 1.43B | 1.47B | 1.65B |
Operating Cash Flow | 2.49B | 2.35B | 2.49B | 1.85B | 1.59B | 1.96B |
Investing Cash Flow | -885.30M | -508.10M | -893.20M | -490.60M | -599.90M | -737.70M |
Financing Cash Flow | -1.70B | -1.61B | -1.93B | -809.80M | -983.20M | -520.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | zł3.49B | 18.32 | 18.99% | 2.60% | 7.18% | -2.62% | |
69 Neutral | zł2.76B | 31.85 | 22.76% | 1.62% | 24.56% | 11.43% | |
65 Neutral | $17.60B | 24.11 | 10.33% | 1.86% | 5.93% | 20.84% | |
64 Neutral | zł1.77B | 14.50 | 16.08% | 4.88% | 16.90% | -16.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |