Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 79.26K | $ -1.40M | $ 225.92K | $ 314.89K | $ 860.36K |
Gross Profit | $ 38.27K | $ -644.69K | $ 75.99K | $ 151.01K | $ 417.69K |
EBIT | $ -389.13K | $ -284.96K | $ -633.30K | $ -1.22M | $ -506.84K |
EBITDA | $ -379.30K | $ -785.92K | $ -692.89K | $ -1.04M | $ -324.92K |
Net Income Common Stockholders | $ -1.02M | $ -27.68K | $ -981.77K | $ -1.68M | $ -609.08K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 117.53K | $ 94.21K | $ 59.38K | $ 277.61K | $ 448.63K |
Total Assets | $ 935.85K | $ 254.21K | $ 2.71M | $ 3.28M | $ 3.56M |
Total Debt | $ 5.60M | $ 1.88M | $ 4.52M | $ 4.71M | $ 3.86M |
Net Debt | $ 5.48M | $ 1.78M | $ 4.46M | $ 4.43M | $ 3.41M |
Total Liabilities | $ 9.17M | $ 8.66M | $ 59.06K | $ 10.49M | $ 9.41M |
Stockholders Equity | $ -8.23M | $ -8.41M | $ -7.33M | $ -7.21M | $ -5.85M |
Cash Flow | - | ||||
Free Cash Flow | $ -460.27K | $ 11.76K | $ -262.05K | $ -899.01K | $ -166.19K |
Operating Cash Flow | $ -427.55K | $ -4.83K | $ -262.05K | $ -882.42K | $ -166.19K |
Investing Cash Flow | $ -4.08K | $ -154.60K | - | $ -16.59K | $ 0.00 |
Financing Cash Flow | $ 454.96K | $ 570.84K | $ 24.83K | $ 727.99K | $ 250.96K |