| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.80K | 3.41K | 3.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -652.00 | 1.74K | -6.45K | 0.00 | -435.00K | -435.00K |
| EBITDA | -199.40K | -971.18K | 26.36K | 194.27K | -3.76M | -677.00K |
| Net Income | -234.38K | -1.00M | -569.00K | -875.00K | -4.53M | -2.44M |
Balance Sheet | ||||||
| Total Assets | 96.60K | 97.68K | 121.57K | 208.97K | 373.08K | 266.25K |
| Cash, Cash Equivalents and Short-Term Investments | 568.00 | 276.00 | 1.25K | 8.02K | 25.30K | 12.20K |
| Total Debt | 354.33K | 356.24K | 372.84K | 338.59K | 270.20K | 714.55K |
| Total Liabilities | 2.67M | 3.23M | 2.30M | 2.03M | 2.07M | 3.20M |
| Stockholders Equity | -2.52M | -3.09M | -2.13M | -1.78M | -1.65M | -2.89M |
Cash Flow | ||||||
| Free Cash Flow | -19.00K | -28.09K | -73.84K | -426.57K | -206.08K | -607.63K |
| Operating Cash Flow | -19.00K | -28.09K | -73.84K | -426.57K | -206.08K | -607.63K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 25.71K | 28.55K | 83.37K | 313.71K | 257.50K | 562.62K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $31.63M | -1.03 | -52.69% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $9.45M | -0.17 | -33.13% | ― | -7.80% | 90.17% | |
38 Underperform | $12.82M | ― | -230.73% | ― | -24.10% | 38.17% | |
26 Underperform | $1.26M | ― | ― | ― | -47.07% | 42.86% |