| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.59M | 66.59M | 53.84M | 46.09M | 42.04M | 38.03M |
| Gross Profit | 19.51M | 19.51M | 14.55M | 12.75M | 13.13M | 13.57M |
| EBITDA | 14.13M | 14.13M | 4.35M | 6.62M | 5.97M | 8.07M |
| Net Income | 8.98M | 8.98M | 2.13M | 7.07M | 4.57M | 4.45M |
Balance Sheet | ||||||
| Total Assets | 61.19M | 61.19M | 52.48M | 51.82M | 47.33M | 40.32M |
| Cash, Cash Equivalents and Short-Term Investments | 7.16M | 7.16M | 6.85M | 4.07M | 1.60M | 5.02M |
| Total Debt | 16.58M | 16.58M | 13.55M | 14.79M | 15.59M | 15.20M |
| Total Liabilities | 24.56M | 24.56M | 21.61M | 20.23M | 23.66M | 20.24M |
| Stockholders Equity | 36.63M | 36.63M | 30.87M | 31.59M | 23.67M | 20.08M |
Cash Flow | ||||||
| Free Cash Flow | -2.93M | -2.93M | 5.22M | 4.49M | -2.52M | -10.38M |
| Operating Cash Flow | -1.68M | -1.68M | 6.20M | 5.46M | -847.00K | -2.08M |
| Investing Cash Flow | -238.00K | -238.00K | -2.23M | -885.00K | -1.24M | -3.71M |
| Financing Cash Flow | -292.00K | -292.00K | -4.27M | -2.49M | -790.00K | 3.09M |
Pro-dex faces significant business risks due to the recent increase in tariffs imposed by the United States government on imported goods, which began in the first quarter of 2025. These tariffs, along with reciprocal actions from other countries, are likely to increase the costs of raw materials and components sourced through Pro-dex’s complex supply chain. The unpredictability of tariff rates and the potential inability to pass these costs onto customers or find alternative suppliers could adversely affect Pro-dex’s financial condition and operational results. The ongoing uncertainty in international trade policies further exacerbates the risk, potentially impacting Pro-dex’s business and liquidity in the long term.
Pro-Dex, Inc. is a company specializing in the design, development, and manufacture of autoclavable, battery-powered, and electric multi-function surgical drivers and shavers primarily used in the orthopedic, thoracic, and maxocranial facial markets. The company is known for its patented adaptive torque-limiting software and proprietary sealing solutions, catering mainly to medical device distributors.
On August 14, 2025, Pro-Dex‘s Compensation Committee approved discretionary cash bonuses for its executives. CEO Richard L. Van Kirk received a $70,000 bonus due to the company’s sales growth and financial performance surpassing expectations, while CFO Alisha K. Charlton was awarded a $50,000 bonus. These bonuses are set to be paid on August 21, 2025.
The most recent analyst rating on (PDEX) stock is a Buy with a $30.00 price target. To see the full list of analyst forecasts on Pro-Dex stock, see the PDEX Stock Forecast page.